| Revenue | NOK 36,5M | +16% |
| EBITDA | NOK -114K | -106% |
| Net profit | NOK 1,8M | -75% |
| Total assets | NOK 23,9M | +28% |
| Equity | NOK 678K | -85% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 373 | 650 | 8 401 | 11 695 | 12 021 | 11 397 | 11 763 | 8 887 | 7 174 | 29 249 | 29 148 | 21 739 | 31 395 | 36 538 |
| Staff expenses | −0 | −6 | −2 569 | −2 995 | −2 654 | −2 564 | −1 969 | −2 620 | −2 593 | −2 632 | −4 262 | −4 932 | −5 416 | −6 439 |
| EBITDA | −730 | −824 | 1 009 | 2 383 | 1 445 | 1 581 | 2 761 | −481 | −4 577 | 3 131 | 1 001 | 1 930 | 1 997 | −114 |
| Depreciation & amort. | −0 | −0 | −59 | −73 | −104 | −336 | −720 | −2 685 | −1 292 | −444 | −111 | −264 | −129 | −63 |
| EBIT | −730 | −824 | 949 | 2 310 | 1 341 | 1 245 | 2 041 | −3 166 | −5 870 | 2 687 | 890 | 1 666 | 1 868 | −177 |
| Net financials | 15 | 5 | 9 | 1 251 | 426 | −396 | 45 | 35 | −19 | −365 | −64 | 2 018 | 5 983 | 2 041 |
| Profit before tax | −715 | −819 | 958 | 3 561 | 1 767 | 849 | 2 086 | −3 130 | −5 888 | 2 322 | 826 | 3 684 | 7 851 | 1 863 |
| Tax | −0 | −0 | −472 | 992 | 497 | 171 | 444 | −768 | −553 | −373 | 117 | 382 | 418 | 33 |
| Net profit | −715 | −819 | 1 430 | 2 569 | 1 270 | 678 | 1 642 | −2 362 | −5 335 | 2 695 | 709 | 3 302 | 7 433 | 1 831 |
| Item | 2008 | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 594 | 1 359 | 7 622 | 11 425 | 10 609 | 8 834 | 10 838 | 8 204 | 7 427 | 12 713 | 10 903 | 10 582 | 18 651 | 23 939 |
| Equity | −325 | −444 | 3 146 | 5 715 | 6 984 | 7 663 | 9 305 | 6 943 | 4 608 | 6 303 | 4 012 | 1 114 | 4 547 | 678 |
| Long-term debt | 0 | 0 | 2 688 | 2 689 | 1 344 | 0 | 0 | 0 | 1 494 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 920 | 1 803 | 1 788 | 3 021 | 2 281 | 1 172 | 1 534 | 1 262 | 1 325 | 6 410 | 6 890 | 9 468 | 14 104 | 23 261 |
| Total debt | 920 | 1 803 | 4 476 | 5 710 | 3 625 | 1 172 | 1 534 | 1 262 | 2 819 | 6 410 | 6 890 | 9 468 | 14 104 | 23 261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Deputy Member | Deputy Member | 2019 | — | — |
HK Deputy Member | Deputy Member | 2025 | — | — |
AH Deputy Member | Deputy Member | 2025 | — | — |
ØA Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
OM Deputy Member | Deputy Member | 2022 | — | — |
BT Deputy Member | Deputy Member | 2022 | — | — |
JT Deputy Member | Deputy Member | 2022 | — | — |
CS Deputy Member | Deputy Member | 2019 | — | — |
SM Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Egersund Group As | Company | 34.2% | 34.2% | 2024 |
Aquafil S.P.A | Company | 31.7% | 31.7% | 2024 |
Iris Produksjon As | Company | 23.2% | 23.2% | 2024 |
Lofoten Avfallsselskap Iks | Company | 11.0% | 11.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Magne Hjelseng | Deputy Member | 0 companies |
| Hans Kristian Mong | Deputy Member | 0 companies |
| Andrea Holand Falch | Deputy Member | 0 companies |
| Øistein Aleksandersen | Chief Executive Officer | 0 companies |
| Ole Marius Rostad | Deputy Member | 0 companies |
| Bjørn Tore Navjord | Deputy Member | 0 companies |
| Jan Thore Hetland | Deputy Member | 0 companies |
| Christian Sørheim | Deputy Member | 0 companies |
| Sasa Muminovic | Deputy Member | 0 companies |
| Giulio Bonazzi | Board of Directors | 0 companies |
| Gjermund Vian | Board of Directors | 0 companies |
| Egil Sørheim | Board of Directors | 0 companies |
| Harald Willumsen Østbø | Board of Directors | 0 companies |
| Karoline Mong Omdal | Board of Directors | 0 companies |
| Andre Svendsen | Board of Directors | 0 companies |
| Morten Støver | Chairman | 0 companies |