| Revenue | NOK 1,6M | +45% |
| EBITDA | NOK 506K | +703% |
| Net profit | NOK -361K | +50% |
| Total assets | NOK 6,2M | +0% |
| Equity | NOK -4,3M | -9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 055 | 2 559 | 2 581 | 2 621 | 1 374 | 188 | 68 | 37 | 421 | 1 152 | 2 575 | 1 174 | 1 549 | 1 116 | 1 617 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −548 | 1 237 | 2 169 | 1 872 | 2 244 | 759 | −418 | −410 | −1 001 | −438 | 85 | 1 384 | −97 | −206 | 63 | 506 |
| Depreciation & amort. | −0 | −631 | −682 | −682 | −675 | −675 | −675 | −675 | −675 | −675 | −233 | −175 | −211 | −252 | −239 | −205 |
| EBIT | −548 | 606 | 1 487 | 1 190 | 1 569 | 84 | −1 093 | −1 085 | −1 676 | −1 113 | −148 | 1 208 | −308 | −458 | −176 | 301 |
| Net financials | −512 | −821 | −711 | −687 | −500 | −275 | −209 | −183 | −166 | −157 | −173 | −148 | −176 | −281 | −549 | −662 |
| Profit before tax | −1 060 | −215 | 776 | 503 | 1 069 | −191 | −1 302 | −1 267 | −1 841 | −1 270 | −320 | 1 061 | −484 | −739 | −725 | −361 |
| Tax | −0 | −0 | 239 | 176 | 345 | 65 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 060 | −215 | 537 | 327 | 724 | −256 | −1 302 | −1 267 | −1 841 | −1 270 | −320 | 1 061 | −484 | −739 | −725 | −361 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 786 | 18 225 | 16 810 | 12 577 | 12 078 | 9 804 | 10 311 | 8 426 | 7 734 | 8 004 | 7 765 | 7 076 | 7 078 | 6 989 | 6 194 | 6 197 |
| Equity | −460 | −675 | 910 | 1 236 | 1 961 | 1 705 | 1 693 | 426 | −1 416 | −2 685 | −3 006 | −1 945 | −2 429 | −3 168 | −3 893 | −4 254 |
| Long-term debt | 0 | 0 | 0 | 9 676 | 8 300 | 7 915 | 7 914 | 7 761 | 9 125 | 10 021 | 10 495 | 8 857 | 9 116 | 9 750 | 9 750 | 10 143 |
| Short-term debt | 746 | 1 546 | 1 642 | 1 665 | 1 817 | 185 | 705 | 240 | 25 | 669 | 276 | 164 | 391 | 407 | 337 | 307 |
| Total debt | 13 246 | 18 899 | 15 900 | 11 341 | 10 117 | 8 100 | 8 618 | 8 001 | 9 150 | 10 690 | 10 771 | 9 021 | 9 506 | 10 157 | 10 087 | 10 451 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lwe Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Roll Erichsen | Chairman | 0 companies |
| Klaus Ingard Langsholdt | Board of Directors | 0 companies |