| Revenue | NOK 26,1M | -9% |
| EBITDA | NOK 1,5M | -23% |
| Net profit | NOK 913K | -32% |
| Total assets | NOK 8,2M | +15% |
| Equity | NOK 3,4M | +12% |
| Employees | 21 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 2 707 | 7 995 | 16 385 | 18 380 | 19 992 | 27 805 | 19 126 | 19 509 | 22 976 | 32 632 | 25 298 | 28 722 | 26 104 |
| Staff expenses | −0 | −0 | −0 | −0 | −301 | −1 715 | −4 872 | −6 058 | −9 172 | −10 027 | −6 889 | −6 293 | −6 205 | −8 263 | −8 716 | −9 541 | −8 148 |
| EBITDA | −1 | −19 | −11 | −22 | 263 | 451 | 1 916 | 390 | 557 | 1 664 | 1 136 | 2 141 | 2 278 | 298 | −2 345 | 1 932 | 1 491 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −15 | −165 | −312 | −340 | −641 | −749 | −607 | −584 | −402 | −299 | −315 | −123 | −161 |
| EBIT | −1 | −19 | −11 | −22 | 248 | 286 | 1 604 | 50 | −83 | 915 | 530 | 1 557 | 1 876 | −1 | −2 660 | 1 809 | 1 329 |
| Net financials | 0 | 0 | 0 | −3 | −7 | −47 | −87 | −115 | −115 | −130 | −96 | −53 | −35 | −42 | −41 | −85 | −149 |
| Profit before tax | −1 | −19 | −11 | −25 | 240 | 239 | 1 517 | −66 | −198 | 786 | 433 | 1 504 | 1 841 | −42 | −2 701 | 1 724 | 1 181 |
| Tax | −0 | −4 | −0 | −9 | 67 | 106 | 412 | −17 | −33 | 191 | 104 | 332 | 405 | −8 | −579 | 380 | 268 |
| Net profit | −1 | −16 | −11 | −16 | 173 | 133 | 1 104 | −49 | −165 | 594 | 329 | 1 172 | 1 436 | −34 | −2 122 | 1 344 | 913 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99 | 103 | 103 | 14 | 2 145 | 3 631 | 7 679 | 7 264 | 10 226 | 8 995 | 6 699 | 7 229 | 7 577 | 7 606 | 6 419 | 7 128 | 8 168 |
| Equity | 99 | 83 | 73 | −41 | 132 | 78 | 1 032 | 983 | 818 | 2 504 | 2 552 | 3 169 | 4 605 | 3 652 | 1 655 | 2 999 | 3 363 |
| Long-term debt | 0 | 0 | 0 | 0 | 224 | 955 | 2 218 | 3 219 | 2 606 | 1 993 | 1 398 | 960 | 297 | 207 | 0 | 8 | 135 |
| Short-term debt | 0 | 19 | 30 | 54 | 1 788 | 2 598 | 4 430 | 3 062 | 6 802 | 4 499 | 2 749 | 3 100 | 2 675 | 3 747 | 4 764 | 4 121 | 4 669 |
| Total debt | 0 | 19 | 30 | 54 | 2 012 | 3 553 | 6 647 | 6 281 | 9 408 | 6 491 | 4 147 | 4 060 | 2 972 | 3 954 | 4 764 | 4 129 | 4 805 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ice Drift Holding As | Company | 97.1% | 97.1% | 2024 |
| Individual | 2.9% | 2.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Johnny Thoresen | Chief Executive Officer | 0 companies |
| Bjørn Bech-Hanssen | Chairman | 0 companies |
| Stina Merethe Leirvik | Board of Directors | 0 companies |
| Kenneth Søfting Jensen | Chairman | 0 companies |