| Revenue | NOK 120K | -1% |
| EBITDA | NOK -1,3M | -101% |
| Net profit | NOK -763K | -164% |
| Total assets | NOK 19,3M | -1% |
| Equity | NOK 15,2M | -5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 57 | 57 | 52 | 9 000 | 6 535 | 57 | 9 362 | 6 758 | 18 333 | 10 890 | 2 500 | 37 263 | 192 | 28 591 | 122 | 120 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 16 | 24 | 38 | 16 | 1 435 | 1 158 | −131 | 352 | 1 414 | 2 672 | 485 | 2 125 | 4 307 | −413 | 6 714 | −638 | −1 282 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 16 | 24 | 38 | 16 | 1 435 | 1 158 | −131 | 352 | 1 414 | 2 672 | 485 | 2 125 | 4 307 | −413 | 6 714 | −638 | −1 282 |
| Net financials | −33 | 0 | 0 | 6 | 16 | 3 | −5 | 2 | −26 | −432 | 54 | 5 | −3 | −3 | 67 | 275 | 305 |
| Profit before tax | −17 | 25 | 38 | 22 | 1 451 | 1 160 | −136 | 354 | 1 388 | 2 240 | 539 | 2 130 | 4 304 | −416 | 6 781 | −363 | −977 |
| Tax | −0 | −0 | 11 | 7 | 408 | 325 | −0 | 87 | 314 | 537 | 138 | 455 | 947 | −92 | 1 493 | −74 | −214 |
| Net profit | −17 | 25 | 28 | 15 | 1 042 | 835 | −136 | 267 | 1 074 | 1 703 | 400 | 1 675 | 3 357 | −325 | 5 288 | −289 | −763 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 578 | 4 579 | 6 033 | 10 633 | 18 116 | 12 079 | 18 896 | 16 261 | 20 122 | 18 718 | 16 950 | 25 936 | 19 295 | 23 730 | 22 528 | 19 358 | 19 256 |
| Equity | 984 | 1 010 | 1 037 | 1 052 | 2 094 | 2 929 | 2 794 | 3 061 | 4 134 | 5 837 | 6 238 | 7 912 | 11 269 | 10 945 | 16 233 | 15 944 | 15 181 |
| Long-term debt | 3 500 | 3 500 | 4 968 | 9 378 | 12 436 | 7 685 | 11 185 | 11 798 | 14 643 | 11 691 | 9 664 | 9 823 | 3 098 | 3 006 | 3 148 | 3 074 | 3 000 |
| Short-term debt | 93 | 69 | 27 | 203 | 3 586 | 1 465 | 4 918 | 1 402 | 1 345 | 1 190 | 1 047 | 8 200 | 4 928 | 9 779 | 3 147 | 340 | 1 075 |
| Total debt | 3 593 | 3 569 | 4 995 | 9 581 | 16 022 | 9 149 | 16 103 | 13 200 | 15 988 | 12 881 | 10 712 | 18 023 | 8 026 | 12 786 | 6 295 | 3 414 | 4 075 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LI Deputy Member | Deputy Member | 2008 | — | — |
JP Deputy Member | Deputy Member | 2008 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tm Jensen Holding As | Company | 50.0% | 50.0% | 2024 |
Andersen Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Liv Iren Myrvang Jensen | Deputy Member | 0 companies |
| Jan Petter Andersen | Deputy Member | 0 companies |
| Tollef Henrik Myrvang Jensen | Chief Executive Officer | 0 companies |
| Terje Andersen | Chairman | 0 companies |