| Revenue | NOK 97,7M | +66% |
| EBITDA | NOK 51,8M | +72% |
| Net profit | NOK 28M | +40% |
| Total assets | NOK 90M | -64% |
| Equity | NOK 19,3M | +9% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 34 609 | 33 539 | 46 539 | 58 758 | 97 662 |
| Staff expenses | −12 686 | −11 921 | −15 886 | −13 826 | −23 490 |
| EBITDA | 13 764 | 13 253 | 19 950 | 30 073 | 51 757 |
| Depreciation & amort. | −2 005 | −1 997 | −1 724 | −3 838 | −5 963 |
| EBIT | 11 759 | 11 256 | 18 226 | 26 236 | 45 794 |
| Net financials | 119 | 160 | 188 | −555 | −9 896 |
| Profit before tax | 11 877 | 11 416 | 18 414 | 25 680 | 35 898 |
| Tax | 2 613 | 2 512 | 4 054 | 5 648 | 7 889 |
| Net profit | 9 264 | 8 904 | 14 359 | 20 033 | 28 009 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37 715 | 37 239 | 30 887 | 249 118 | 89 977 |
| Equity | 26 985 | 26 689 | 16 360 | 17 657 | 19 331 |
| Long-term debt | 2 580 | 0 | 0 | 136 094 | 33 925 |
| Short-term debt | 8 151 | 10 550 | 14 528 | 95 366 | 36 722 |
| Total debt | 10 730 | 10 550 | 14 528 | 231 461 | 70 646 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KF Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (4) | ||
| Chairman | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjersti Frantsen | Chief Executive Officer | 0 companies |
| Magne Frantsen | Chairman | 0 companies |
| Svein Atle Frantsen | Board of Directors | 0 companies |
| Hallstein Olsen | Board of Directors | 0 companies |
| Anette Karina Ryggefjord Olsen | Board of Directors | 0 companies |
| Gull Britt Frantsen Johnsen | Board of Directors | 0 companies |
| Anne Lise Grønås | Deputy Chairman | 0 companies |
| Anette Karina Olsen | Board of Directors | 0 companies |
| Ola Christian Olsen | Chairman | 0 companies |
| Mariann Frantsen | Board of Directors | 0 companies |