| Revenue | NOK 84,9M | +0% |
| EBITDA | NOK 13,7M | +57% |
| Net profit | NOK 2,2M | +291% |
| Total assets | NOK 92,1M | +4% |
| Equity | NOK 18,2M | +60% |
| Employees | 38 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 54 862 | 73 095 | 84 703 | 84 789 | 84 920 |
| Staff expenses | −22 424 | −25 696 | −30 017 | −29 184 | −27 550 |
| EBITDA | 8 155 | 10 682 | 6 845 | 8 700 | 13 658 |
| Depreciation & amort. | −4 804 | −5 148 | −5 873 | −4 107 | −6 823 |
| EBIT | 3 351 | 5 534 | 972 | 4 593 | 6 835 |
| Net financials | −1 999 | −1 787 | −2 211 | −3 878 | −4 327 |
| Profit before tax | 1 352 | 3 747 | −1 239 | 715 | 2 508 |
| Tax | 300 | 827 | −269 | 160 | 339 |
| Net profit | 1 052 | 2 921 | −970 | 555 | 2 169 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 66 527 | 77 828 | 81 968 | 88 767 | 92 071 |
| Equity | 6 456 | 11 467 | 10 498 | 11 381 | 18 182 |
| Long-term debt | 43 407 | 44 954 | 48 985 | 51 781 | 45 130 |
| Short-term debt | 16 664 | 21 407 | 22 485 | 25 605 | 28 759 |
| Total debt | 60 071 | 66 361 | 71 470 | 77 386 | 73 890 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JG Chief Executive Officer | Chief Executive Officer | 2008 |
AK Deputy Member | Deputy Member | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Gaute Krogevoll | Chief Executive Officer | 0 companies |
| Asle Krogevoll | Deputy Member | 0 companies |
| Atle Viste Karlson | Chairman | 0 companies |