| Revenue | NOK 22,2M | +9% |
| EBITDA | NOK 2,1M | +274% |
| Net profit | NOK 1,8M | +237% |
| Total assets | NOK 6,3M | +48% |
| Equity | NOK 868K | +281% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 376 | 20 970 | 22 983 | 20 310 | 22 183 |
| Staff expenses | −4 652 | −7 954 | −8 317 | −10 279 | −9 828 |
| EBITDA | 2 522 | 1 308 | 2 812 | −1 207 | 2 103 |
| Depreciation & amort. | −254 | −292 | −228 | −117 | −104 |
| EBIT | 2 268 | 1 016 | 2 584 | −1 324 | 1 999 |
| Net financials | −1 | −5 | −5 | −16 | −2 |
| Profit before tax | 2 267 | 1 011 | 2 579 | −1 339 | 1 996 |
| Tax | 500 | 243 | 598 | −0 | 156 |
| Net profit | 1 767 | 768 | 1 982 | −1 339 | 1 840 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 681 | 7 390 | 6 782 | 4 283 | 6 333 |
| Equity | 1 054 | 1 821 | 3 054 | 228 | 868 |
| Long-term debt | 6 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 621 | 5 568 | 3 729 | 4 055 | 5 465 |
| Total debt | 4 627 | 5 568 | 3 729 | 4 055 | 5 465 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
CN Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Former (2) | ||
| Chairman | 2022 – 2024 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Nordahl Bang | Chief Executive Officer | 0 companies |
| Janicke Jebsen Vinje | Chief Executive Officer | 0 companies |
| Espen Egenberg Erikstad | Board of Directors | 0 companies |
| Erik Asbjørnsen | Chairman | 0 companies |
| Lisa Fredriksen | Chairman | 0 companies |
| Nicolai Jarlsby | Chairman | 0 companies |