| Revenue | NOK 6,4M | -25% |
| EBITDA | NOK 1,1M | -59% |
| Net profit | NOK -3,2M | +34% |
| Total assets | NOK 97M | -4% |
| Equity | NOK 37,1M | -8% |
| Employees | 6 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 128 | 4 991 | 3 747 | 4 643 | 7 318 | 8 682 | 18 621 | 8 964 | 10 134 | 10 566 | 47 008 | 8 432 | 8 445 | 6 374 |
| Staff expenses | −556 | −2 374 | −2 061 | −2 314 | −2 905 | −4 620 | −4 368 | −3 676 | −4 764 | −4 621 | −1 174 | −4 073 | −3 737 | −2 634 |
| EBITDA | 188 | 895 | 578 | 722 | 2 726 | 2 313 | 11 412 | 2 457 | 2 912 | 3 223 | 43 424 | 889 | 2 576 | 1 051 |
| Depreciation & amort. | −69 | −344 | −407 | −351 | −406 | −407 | −141 | −799 | −1 022 | −1 195 | −702 | −1 330 | −1 645 | −2 540 |
| EBIT | 118 | 551 | 171 | 371 | 2 320 | 1 907 | 11 270 | 1 658 | 1 890 | 2 028 | 42 722 | −441 | 932 | −1 489 |
| Net financials | −81 | −495 | −544 | −499 | −518 | −84 | −504 | −969 | −1 308 | −1 054 | 109 | −648 | −6 020 | −2 610 |
| Profit before tax | 37 | 55 | −373 | −128 | 1 802 | 1 822 | 10 766 | 689 | 582 | 974 | 42 831 | −1 088 | −5 088 | −4 099 |
| Tax | −0 | 18 | −96 | −30 | 464 | 431 | 2 482 | 50 | 134 | 220 | 9 433 | −234 | −258 | −903 |
| Net profit | 37 | 37 | −278 | −99 | 1 338 | 1 392 | 8 284 | 639 | 448 | 754 | 33 399 | −854 | −4 830 | −3 196 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 975 | 14 401 | 16 487 | 15 735 | 20 177 | 22 927 | 36 242 | 52 855 | 53 661 | 58 519 | 75 604 | 85 040 | 101 498 | 96 983 |
| Equity | 107 | 144 | −133 | −232 | 1 106 | 2 497 | 10 781 | 11 420 | 11 868 | 12 621 | 46 020 | 45 166 | 40 336 | 37 141 |
| Long-term debt | 0 | 12 999 | 16 042 | 15 410 | 18 254 | 19 094 | 23 282 | 39 946 | 40 978 | 42 650 | 27 630 | 36 668 | 58 215 | 57 300 |
| Short-term debt | 927 | 1 259 | 578 | 557 | 817 | 1 335 | 2 179 | 1 489 | 816 | 3 248 | 1 954 | 3 206 | 2 948 | 2 542 |
| Total debt | 14 868 | 14 257 | 16 621 | 15 967 | 19 071 | 20 430 | 25 461 | 41 435 | 41 794 | 45 898 | 29 584 | 39 874 | 61 162 | 59 842 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Deputy Member | Deputy Member | 2008 | — | — |
IA Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Greta Olsen | Deputy Member | 0 companies |
| Inger Annie Torbjørnsen | Deputy Member | 0 companies |
| Hjalmar Arthur Olsen | Chairman | 0 companies |
| Geir Johny Olsen | Board of Directors | 0 companies |