| Revenue | NOK 23,4M | +11% |
| EBITDA | NOK 2,6M | -45% |
| Net profit | NOK 2,2M | -40% |
| Total assets | NOK 19M | +19% |
| Equity | NOK 7,3M | +3% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 506 | 15 371 | 17 858 | 21 119 | 23 378 |
| Staff expenses | −4 709 | −4 431 | −4 821 | −4 910 | −6 128 |
| EBITDA | 208 | −416 | 1 592 | 4 699 | 2 605 |
| Depreciation & amort. | −346 | −193 | −108 | −58 | −46 |
| EBIT | −139 | −609 | 1 485 | 4 641 | 2 559 |
| Net financials | −6 | 10 | 77 | 5 | 236 |
| Profit before tax | −144 | −598 | 1 561 | 4 645 | 2 795 |
| Tax | −70 | −133 | 190 | 998 | 601 |
| Net profit | −74 | −466 | 1 372 | 3 648 | 2 193 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 116 | 11 690 | 14 419 | 15 907 | 18 986 |
| Equity | 4 583 | 4 117 | 5 489 | 7 137 | 7 330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 533 | 7 573 | 8 930 | 8 770 | 11 656 |
| Total debt | 2 533 | 7 573 | 8 930 | 8 770 | 11 656 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Deputy Member | Deputy Member | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2015 | |
| Former (1) | ||
| Board of Directors | 2015 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75% | 75% | 2024 | |
| Company | 20% | 20% | 2023 | |
| Individual | 14% | 14% | 2024 | |
| Company | 6% | 6% | 2024 | |
| Individual | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Britt Severson | Deputy Member | 0 companies |
| Arild Berland | Board of Directors | 0 companies |
| Dag Ove Vea | Board of Directors | 0 companies |
| Jan-Narve Haugstad Bakken | Chairman | 0 companies |