| Revenue | NOK 165K | -98% |
| EBITDA | NOK -294K | -109% |
| Net profit | NOK 4,1M | -83% |
| Total assets | NOK 45,8M | +8% |
| Equity | NOK 38M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 513 | 4 758 | 6 597 | 9 258 | 10 809 | 12 332 | 21 785 | 29 468 | 32 616 | 27 388 | 34 111 | 36 613 | 36 170 | 38 872 | 10 815 | 165 |
| Staff expenses | −25 | −1 212 | −2 508 | −3 232 | −4 094 | −4 988 | −6 131 | −9 751 | −13 690 | −12 725 | −10 685 | −11 464 | −12 622 | −13 017 | −16 430 | −4 778 | −0 |
| EBITDA | −53 | 788 | 1 395 | 2 275 | 3 530 | 3 490 | 1 242 | 5 074 | 8 313 | 10 234 | 10 583 | 15 344 | 16 955 | 15 341 | 13 057 | 3 334 | −294 |
| Depreciation & amort. | −0 | −178 | −251 | −557 | −886 | −1 033 | −1 165 | −2 166 | −2 251 | −3 947 | −3 420 | −5 774 | −6 070 | −6 295 | −6 370 | −1 700 | −138 |
| EBIT | −53 | 610 | 1 144 | 1 718 | 2 644 | 2 457 | 77 | 2 909 | 6 062 | 6 287 | 7 163 | 9 571 | 10 886 | 9 046 | 6 687 | 1 634 | −433 |
| Net financials | −117 | −293 | −234 | −422 | −627 | −601 | −1 336 | −1 401 | −1 630 | −1 805 | −2 336 | −3 125 | −3 021 | −2 607 | −3 136 | 22 664 | 4 010 |
| Profit before tax | −170 | 317 | 910 | 1 296 | 2 017 | 1 856 | −1 259 | 1 507 | 4 432 | 4 482 | 4 827 | 6 446 | 7 865 | 6 439 | 3 552 | 24 297 | 3 577 |
| Tax | −0 | 38 | 255 | 363 | 565 | 475 | −339 | 313 | 1 033 | 995 | 969 | 1 426 | 1 733 | 1 419 | 788 | 642 | −541 |
| Net profit | −170 | 278 | 655 | 933 | 1 452 | 1 381 | −921 | 1 194 | 3 399 | 3 487 | 3 858 | 5 019 | 6 132 | 5 020 | 2 764 | 23 655 | 4 118 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 298 | 5 255 | 6 057 | 18 079 | 18 243 | 21 327 | 22 072 | 39 219 | 67 043 | 65 351 | 53 307 | 105 835 | 99 956 | 100 065 | 92 829 | 42 432 | 45 757 |
| Equity | 430 | 709 | 1 364 | 2 297 | 3 749 | 5 130 | 4 210 | 5 404 | 8 803 | 12 290 | 16 148 | 21 167 | 27 299 | 32 249 | 35 013 | 38 374 | 37 992 |
| Long-term debt | 3 246 | 0 | 0 | 0 | 13 038 | 13 792 | 14 032 | 27 266 | 49 352 | 43 716 | 29 899 | 74 537 | 66 922 | 60 380 | 50 617 | 3 147 | 2 642 |
| Short-term debt | 622 | 1 341 | 1 536 | 1 437 | 1 457 | 2 405 | 3 830 | 6 550 | 8 889 | 9 346 | 7 260 | 10 131 | 5 735 | 7 436 | 7 199 | 911 | 5 123 |
| Total debt | 3 868 | 4 547 | 4 693 | 15 782 | 14 494 | 16 197 | 17 862 | 33 816 | 58 241 | 53 062 | 37 159 | 84 668 | 72 656 | 67 816 | 57 816 | 4 058 | 7 765 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Harold Jessie Eidet | Deputy Member | 0 companies |
| Dave Ole Eidet | Chairman | 0 companies |