| Revenue | NOK 4,2M | +6% |
| EBITDA | NOK 1,3M | -35% |
| Net profit | NOK -925K | -219% |
| Total assets | NOK 25,4M | -1% |
| Equity | NOK 1,2M | -44% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 156 | 2 457 | 3 311 | 3 467 | 3 636 | 3 003 | 3 409 | 5 062 | 3 048 | 3 608 | 3 417 | 3 508 | 3 533 | 3 747 | 3 971 | 4 209 |
| Staff expenses | −0 | −10 | −108 | −45 | −9 | −6 | −77 | −80 | −11 | −112 | −3 | −581 | −489 | −352 | −4 | −70 | −99 |
| EBITDA | −535 | −114 | 1 420 | 2 537 | 2 789 | 3 089 | 2 312 | 2 315 | 4 388 | 2 057 | 2 937 | 1 908 | 2 141 | 2 306 | 3 014 | 1 952 | 1 265 |
| Depreciation & amort. | −0 | −522 | −3 994 | −1 404 | −1 419 | −1 423 | −1 423 | −1 371 | −1 425 | −1 430 | −1 432 | −1 222 | −699 | −714 | −733 | −813 | −874 |
| EBIT | −535 | −637 | −2 574 | 1 133 | 1 370 | 1 666 | 889 | 944 | 2 963 | 628 | 1 505 | 686 | 1 442 | 1 591 | 2 281 | 1 139 | 391 |
| Net financials | 9 | −273 | −2 029 | −2 239 | −2 279 | −2 043 | −1 869 | −1 313 | −1 024 | −1 051 | −992 | −779 | −1 026 | −672 | −1 090 | −1 429 | −1 317 |
| Profit before tax | −526 | −909 | −4 603 | −1 106 | −908 | −377 | −980 | −369 | 1 939 | −423 | 514 | −93 | 416 | 919 | 1 191 | −290 | −925 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −526 | −909 | −4 603 | −1 106 | −908 | −377 | −980 | −369 | 1 939 | −423 | 514 | −93 | 416 | 919 | 1 191 | −290 | −925 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 904 | 40 126 | 35 617 | 34 915 | 33 562 | 32 283 | 30 643 | 28 917 | 33 609 | 29 042 | 27 198 | 31 125 | 34 075 | 29 376 | 29 993 | 25 694 | 25 439 |
| Equity | −226 | −1 136 | −5 738 | −6 844 | −352 | 621 | −358 | −728 | 1 211 | 788 | 1 301 | 1 208 | 1 624 | 1 226 | 2 417 | 2 127 | 1 202 |
| Long-term debt | 6 379 | 0 | 34 737 | 33 737 | 32 237 | 31 347 | 30 374 | 29 250 | 31 772 | 27 065 | 25 453 | 29 162 | 30 711 | 27 599 | 26 796 | 22 926 | 23 645 |
| Short-term debt | 9 751 | 6 561 | 6 618 | 8 023 | 1 677 | 315 | 627 | 395 | 625 | 1 190 | 444 | 754 | 1 739 | 552 | 780 | 640 | 592 |
| Total debt | 16 130 | 41 261 | 41 355 | 41 759 | 33 914 | 31 661 | 31 001 | 29 645 | 32 397 | 28 254 | 25 897 | 29 917 | 32 451 | 28 150 | 27 576 | 23 566 | 24 237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TL Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KS Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Teko Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Galschiødt Kollen | Chief Executive Officer | 0 companies |
| Terje Lauritzen | Chief Executive Officer | 0 companies |
| Svein-Thomas Galschiødt Kollen | Chief Executive Officer | 0 companies |
| Kristine Solberg Lauritzen | Deputy Member | 0 companies |