| Revenue | NOK 11,7M | +69% |
| EBITDA | NOK 911K | +167% |
| Net profit | NOK -1,6M | +80% |
| Total assets | NOK 22M | +28% |
| Equity | NOK 2,8M | -36% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 862 | 6 217 | 8 838 | 6 960 | 11 740 |
| Staff expenses | −3 534 | −3 231 | −1 993 | −642 | −634 |
| EBITDA | −3 048 | −3 318 | −1 121 | −1 358 | 911 |
| Depreciation & amort. | −4 584 | −2 754 | −5 244 | −6 126 | −5 842 |
| EBIT | −7 632 | −6 072 | −6 365 | −7 484 | −4 931 |
| Net financials | −27 | −220 | −654 | −610 | −1 075 |
| Profit before tax | −7 659 | −6 292 | −7 019 | −8 093 | −6 006 |
| Tax | −0 | −0 | −0 | −0 | −4 411 |
| Net profit | −7 659 | −6 292 | −7 019 | −8 093 | −1 595 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 562 | 16 972 | 18 145 | 17 158 | 22 023 |
| Equity | 8 321 | 6 232 | 6 521 | 4 428 | 2 833 |
| Long-term debt | 0 | 6 704 | 7 393 | 5 709 | 8 885 |
| Short-term debt | 5 241 | 4 037 | 4 231 | 7 021 | 10 305 |
| Total debt | 5 241 | 10 741 | 11 623 | 12 730 | 19 190 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2022 – 2025 | |
| Deputy Chairman | 2022 – 2024 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 29.67% | 29.67% | 2024 | |
| Company | 25.91% | 25.91% | 2024 | |
| Company | 18.29% | 18.29% | 2024 | |
| Company | 8.48% | 8.48% | 2024 | |
| Company | 4.74% | 4.74% | 2024 | |
| Company | 4.24% | 4.24% | 2024 | |
| Company | 1.54% | 1.54% | 2024 | |
| Individual | 1.41% | 1.41% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Tore Jakobsen | Board of Directors | 0 companies |
| Øivind Midtun | Board of Directors | 0 companies |
| Mariann Gansmoe | Board of Directors | 0 companies |
| Philip Martin Graff | Chairman | 0 companies |
| Inge Falck Olsen | Deputy Chairman | 0 companies |
| Tommy Norlav | Board of Directors | 0 companies |
| Erik Must | Board of Directors | 0 companies |
| Gunnar Kjell Bjørkavåg | Chairman | 0 companies |