| Revenue | NOK 206K | -30% |
| EBITDA | NOK -68K | +27% |
| Net profit | NOK -145K | -1% |
| Total assets | NOK 1,1M | +4% |
| Equity | NOK -1,7M | -9% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 854 | 5 614 | 56 | 5 857 | 3 771 | 3 028 | 2 551 | 1 980 | 1 296 | 978 | 1 291 | 1 330 | 901 | 369 | 294 | 206 |
| Staff expenses | −0 | −0 | −0 | −1 224 | −821 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 314 | −210 | −177 | 3 036 | 1 522 | 1 776 | 1 931 | 1 460 | 676 | −414 | −626 | −640 | −835 | −368 | −94 | −68 |
| Depreciation & amort. | −97 | −199 | −192 | −1 357 | −1 236 | −1 149 | −1 094 | −1 200 | −85 | −145 | −145 | −145 | −145 | −61 | −0 | −0 |
| EBIT | −1 411 | −409 | −368 | 1 679 | 286 | 627 | 837 | 260 | 592 | −560 | −772 | −786 | −981 | −429 | −94 | −68 |
| Net financials | 0 | 0 | −2 | −195 | −156 | −64 | 0 | −9 | 20 | 40 | 42 | 47 | 39 | 42 | −49 | −77 |
| Profit before tax | −1 411 | −409 | −370 | 1 484 | 130 | 563 | 837 | 251 | 611 | −520 | −730 | −738 | −942 | −387 | −143 | −145 |
| Tax | 2 | −512 | −104 | 400 | 63 | 189 | 242 | 117 | 115 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 413 | 103 | −267 | 1 084 | 68 | 374 | 596 | 134 | 496 | −520 | −730 | −738 | −942 | −387 | −143 | −145 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 912 | 1 261 | 1 202 | 7 849 | 5 544 | 3 704 | 3 980 | 4 285 | 4 703 | 2 307 | 1 841 | 1 399 | 1 039 | 1 812 | 1 043 | 1 081 |
| Equity | −1 309 | −1 206 | −1 473 | −388 | −321 | 2 100 | 2 042 | 1 826 | 1 957 | 1 437 | 707 | −78 | −1 020 | −1 407 | −1 550 | −1 694 |
| Long-term debt | 0 | 0 | 0 | 3 766 | 1 999 | 137 | 695 | 1 162 | 1 861 | 608 | 525 | 1 029 | 865 | 2 570 | 2 549 | 2 642 |
| Short-term debt | 3 221 | 2 467 | 2 674 | 4 472 | 3 865 | 1 466 | 1 243 | 1 297 | 885 | 262 | 608 | 448 | 1 193 | 648 | 43 | 134 |
| Total debt | 3 221 | 2 467 | 2 674 | 8 237 | 5 864 | 1 604 | 1 938 | 2 459 | 2 746 | 870 | 1 133 | 1 477 | 2 059 | 3 218 | 2 592 | 2 776 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Deputy Member | Deputy Member | 2008 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R-Venture As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Chris Andre Pedersen | Deputy Member | 0 companies |
| Ståle Risa | Chief Executive Officer | 0 companies |