| Revenue | NOK 133M | +9% |
| EBITDA | NOK 119,2M | +12% |
| Net profit | NOK -20,4M | -303% |
| Total assets | NOK 1,2B | -4% |
| Equity | NOK 60,3M | -25% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 017 | 18 505 | 19 399 | 22 809 | 26 956 | 27 283 | 27 786 | 28 210 | 28 853 | 29 382 | 29 608 | 75 902 | 103 260 | 106 111 | 109 827 | 121 753 | 132 987 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 884 | 17 524 | 17 080 | 20 772 | 25 862 | 26 320 | 25 471 | 25 817 | 26 535 | 26 650 | 24 828 | 68 300 | 92 855 | 95 607 | 98 257 | 106 331 | 119 196 |
| Depreciation & amort. | −1 238 | −2 178 | −4 356 | −4 356 | −4 641 | −4 641 | −4 641 | −4 641 | −4 641 | −4 641 | −4 641 | −15 799 | −26 956 | −27 835 | −28 400 | −30 298 | −38 023 |
| EBIT | 5 647 | 15 346 | 12 724 | 16 416 | 21 221 | 21 679 | 20 830 | 21 176 | 21 894 | 22 009 | 20 186 | 52 501 | 65 899 | 67 772 | 69 857 | 76 033 | 81 173 |
| Net financials | −11 200 | −12 828 | −10 673 | −9 090 | −6 828 | −6 783 | −6 068 | −4 960 | −5 560 | −13 291 | −35 032 | −40 996 | −37 798 | −37 446 | −55 077 | −63 163 | −99 162 |
| Profit before tax | −5 553 | 2 518 | 2 051 | 7 327 | 14 392 | 14 896 | 14 761 | 16 216 | 16 334 | 8 718 | −14 845 | 11 505 | 28 100 | 30 326 | 14 780 | 12 869 | −17 989 |
| Tax | −1 557 | 705 | 574 | 2 052 | 4 030 | 3 709 | 3 990 | 3 276 | 3 498 | 1 515 | −3 900 | 2 544 | 6 192 | 6 672 | 3 252 | 2 831 | 2 422 |
| Net profit | −3 996 | 1 813 | 1 477 | 5 275 | 10 362 | 11 187 | 10 771 | 12 940 | 12 836 | 7 203 | −10 946 | 8 962 | 21 909 | 23 654 | 11 528 | 10 038 | −20 411 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 257 426 | 248 852 | 235 028 | 336 884 | 387 425 | 242 852 | 231 947 | 229 665 | 303 377 | 787 248 | 1 234 039 | 1 203 392 | 1 232 766 | 1 247 878 | 1 331 988 | 1 277 934 | 1 228 303 |
| Equity | 5 466 | 13 404 | 14 880 | 130 156 | 139 327 | 20 514 | 24 016 | 28 127 | 81 322 | 83 983 | 74 599 | 13 560 | 35 469 | 59 124 | 70 652 | 80 690 | 60 279 |
| Long-term debt | 0 | 0 | 0 | 0 | 200 226 | 192 466 | 186 568 | 179 379 | 172 462 | 165 312 | 299 678 | 13 222 | 19 414 | 1 181 511 | 1 222 611 | 1 182 023 | 1 161 963 |
| Short-term debt | 774 | 1 860 | 6 668 | 1 181 | 47 871 | 29 872 | 21 362 | 22 159 | 49 594 | 537 954 | 859 761 | 1 176 609 | 1 177 883 | 7 244 | 38 726 | 15 221 | 6 062 |
| Total debt | 251 960 | 235 449 | 220 148 | 206 729 | 248 097 | 222 338 | 207 930 | 201 538 | 222 056 | 703 266 | 1 159 440 | 1 189 831 | 1 197 297 | 1 188 755 | 1 261 336 | 1 197 244 | 1 168 025 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Login Parinvest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Skjærvik | Board of Directors | 0 companies |
| Terje Haugen | Board of Directors | 0 companies |
| Bjørnar Høyland | Chairman | 0 companies |
| Ingolv Høyland | Board of Directors | 0 companies |
| Øyvind Christensen | Board of Directors | 0 companies |
| Christian Alexander Horneman Wist | Chairman | 0 companies |