| Revenue | NOK 1,7M | +35% |
| EBITDA | NOK 142K | +135% |
| Net profit | NOK 19K | +105% |
| Total assets | NOK 2,3M | +129% |
| Equity | NOK 744K | +3% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 881 | 1 230 | 1 750 | 2 259 | 1 959 | 1 525 | 1 012 | 1 089 | 1 120 | 915 | 1 270 | 1 460 | 1 239 | 2 815 | 1 939 | 1 288 | 1 737 |
| Staff expenses | −694 | −707 | −1 034 | −1 208 | −1 018 | −752 | −750 | −718 | −548 | −798 | −639 | −977 | −699 | −1 443 | −1 045 | −1 125 | −997 |
| EBITDA | 43 | 102 | 269 | 473 | 451 | 243 | −495 | −60 | 118 | −219 | 186 | −6 | 36 | 453 | 172 | −409 | 142 |
| Depreciation & amort. | −0 | −0 | −15 | −15 | −2 | −5 | −11 | −11 | −3 | −0 | −0 | −0 | −0 | −23 | −69 | −71 | −106 |
| EBIT | 43 | 102 | 255 | 458 | 449 | 239 | −506 | −71 | 115 | −219 | 186 | −6 | 36 | 430 | 104 | −480 | 37 |
| Net financials | 2 | 3 | 4 | −1 | −13 | 10 | 5 | −22 | 1 | 9 | 8 | 0 | −1 | 1 | 1 | 2 | −12 |
| Profit before tax | 45 | 105 | 259 | 457 | 435 | 249 | −501 | −93 | 116 | −210 | 194 | −5 | 35 | 430 | 105 | −477 | 24 |
| Tax | 13 | 38 | 70 | 128 | 124 | 68 | −124 | −15 | 40 | 118 | −0 | −0 | −117 | 118 | 5 | −99 | 5 |
| Net profit | 32 | 67 | 189 | 328 | 311 | 181 | −377 | −78 | 76 | −327 | 194 | −5 | 152 | 313 | 100 | −378 | 19 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 350 | 443 | 866 | 1 351 | 1 570 | 1 564 | 1 348 | 1 024 | 900 | 543 | 953 | 1 526 | 1 038 | 1 476 | 1 430 | 1 001 | 2 291 |
| Equity | 149 | 216 | 405 | 733 | 1 044 | 1 225 | 848 | 601 | 677 | 349 | 543 | 538 | 690 | 1 002 | 1 102 | 724 | 744 |
| Long-term debt | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 735 |
| Short-term debt | 201 | 227 | 416 | 595 | 526 | 339 | 499 | 424 | 224 | 194 | 410 | 988 | 348 | 474 | 327 | 277 | 813 |
| Total debt | 201 | 227 | 461 | 618 | 526 | 339 | 499 | 424 | 224 | 194 | 410 | 988 | 348 | 474 | 328 | 277 | 1 548 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Geir Conrad Aaslund | Chairman | 0 companies |