| Revenue | NOK 183K | -45% |
| EBITDA | NOK -99K | -6722% |
| Net profit | NOK -229K | -238% |
| Total assets | NOK 2,8M | -6% |
| Equity | NOK 2,1M | -10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 577 | 1 449 | 1 070 | 1 605 | 1 861 | 1 773 | 1 767 | 1 736 | 2 049 | 272 | 360 | 900 | 615 | 777 | 176 | 332 | 183 |
| Staff expenses | −258 | −550 | −528 | −465 | −668 | −688 | −802 | −957 | −807 | −11 | −5 | −5 | −5 | −5 | −5 | −3 | −4 |
| EBITDA | 108 | 563 | 133 | 729 | 786 | 652 | 289 | 269 | 807 | −150 | 51 | 500 | 313 | 381 | −154 | −1 | −99 |
| Depreciation & amort. | −109 | −138 | −144 | −35 | −43 | −60 | −36 | −30 | −30 | −16 | −0 | −0 | −3 | −36 | −36 | −36 | −60 |
| EBIT | −1 | 425 | −11 | 694 | 743 | 592 | 253 | 239 | 777 | −166 | 51 | 500 | 310 | 345 | −190 | −37 | −160 |
| Net financials | 7 | 272 | 54 | −24 | 0 | −3 | −546 | −79 | 105 | −54 | −3 | 4 | 11 | 824 | 1 | 5 | −103 |
| Profit before tax | 6 | 697 | 43 | 670 | 302 | 590 | −293 | 159 | 881 | −220 | 48 | 505 | 320 | 1 170 | −189 | −32 | −263 |
| Tax | 2 | 195 | 13 | 187 | 85 | 169 | 52 | 54 | 206 | −50 | 14 | 111 | 71 | 76 | −108 | 36 | −34 |
| Net profit | 4 | 502 | 31 | 483 | 217 | 421 | −345 | 105 | 675 | −171 | 34 | 394 | 250 | 1 094 | −81 | −68 | −229 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 724 | 3 504 | 2 877 | 3 704 | 2 110 | 2 412 | 2 757 | 2 966 | 3 943 | 2 906 | 2 901 | 2 807 | 2 424 | 3 210 | 2 996 | 2 996 | 2 829 |
| Equity | 104 | 606 | 637 | 1 120 | 1 336 | 1 657 | 1 212 | 1 218 | 1 893 | 1 722 | 1 756 | 1 449 | 1 399 | 2 493 | 2 412 | 2 344 | 2 116 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 596 | 260 | 838 | 773 | 755 | 738 | 944 | 1 345 | 481 | 494 | 1 358 | 1 024 | 717 | 584 | 651 | 713 |
| Total debt | 619 | 2 897 | 2 240 | 2 584 | 773 | 755 | 1 545 | 1 749 | 2 050 | 1 185 | 1 145 | 1 358 | 1 025 | 717 | 584 | 651 | 713 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Deputy Member | Deputy Member | 2017 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Hellstenius Heuch | Deputy Member | 0 companies |
| Stig Blokkum | Chief Executive Officer | 0 companies |