| Revenue | NOK 16,8M | +149% |
| EBITDA | NOK 32K | -97% |
| Net profit | NOK -146K | -118% |
| Total assets | NOK 5M | +95% |
| Equity | NOK 2M | -7% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 122 | 52 | 174 | 35 | 0 | 197 | 58 | 4 623 | 2 022 | 3 384 | 1 584 | 433 | 3 406 | 6 742 | 16 811 |
| Staff expenses | −0 | −0 | −45 | −147 | 6 | −0 | −0 | −0 | −0 | 33 | −0 | −0 | −0 | −0 | −0 | −403 |
| EBITDA | 48 | 83 | −19 | −134 | −44 | −41 | 145 | −28 | 3 702 | 3 | 637 | 122 | 129 | 894 | 1 092 | 32 |
| Depreciation & amort. | −0 | −0 | −15 | −42 | −75 | −66 | −78 | −78 | −34 | −3 | −3 | −3 | −3 | −7 | −32 | −75 |
| EBIT | 48 | 83 | −35 | −176 | −119 | −107 | 66 | −107 | 3 668 | −0 | 634 | 118 | 125 | 887 | 1 060 | −43 |
| Net financials | −22 | −30 | −29 | −24 | −26 | −25 | −19 | −78 | −48 | 1 | −0 | −0 | 0 | −0 | −11 | −144 |
| Profit before tax | 25 | 52 | −64 | −200 | −145 | −132 | 48 | −185 | 3 620 | 1 | 633 | 118 | 126 | 887 | 1 049 | −187 |
| Tax | 5 | 15 | −0 | −0 | −0 | −0 | −0 | −0 | 707 | −23 | 127 | 26 | 28 | 195 | 231 | −41 |
| Net profit | 20 | 38 | −64 | −200 | −145 | −132 | 48 | −185 | 2 913 | 24 | 507 | 92 | 98 | 692 | 818 | −146 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 953 | 917 | 1 378 | 1 577 | 1 524 | 1 699 | 1 709 | 1 553 | 3 271 | 1 717 | 1 919 | 1 176 | 1 038 | 1 959 | 2 561 | 4 998 |
| Equity | 120 | 158 | 94 | −106 | −251 | −384 | −336 | −521 | 2 393 | 986 | 1 053 | 655 | 604 | 1 295 | 2 114 | 1 968 |
| Long-term debt | 437 | 404 | 0 | 330 | 445 | 382 | 313 | 1 629 | 705 | 539 | 448 | 355 | 284 | 230 | 184 | 82 |
| Short-term debt | 395 | 355 | 915 | 1 353 | 1 330 | 1 700 | 1 732 | 445 | 173 | 192 | 418 | 165 | 150 | 433 | 264 | 2 948 |
| Total debt | 833 | 760 | 1 284 | 1 684 | 1 775 | 2 083 | 2 045 | 2 074 | 878 | 731 | 866 | 521 | 434 | 664 | 448 | 3 030 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LM Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rolands Merkurjevs | Chief Executive Officer | 0 companies |
| Ludvig Magnus Larsen | Deputy Member | 0 companies |
| Lars Aksel Larsen | Chairman | 0 companies |
| Vitaliy Yuzva | Chairman | 0 companies |