| Revenue | NOK 885K | +36% |
| EBITDA | NOK 392K | +147% |
| Net profit | NOK 276K | +468% |
| Total assets | NOK 3,3M | +15% |
| Equity | NOK 2,7M | +11% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 508 | 453 | 552 | 502 | 518 | 527 | 1 866 | 389 | 423 | 339 | 487 | 650 | 885 |
| Staff expenses | −0 | −0 | −0 | −0 | −63 | −68 | −41 | −11 | −5 | −59 | −7 | −3 | −120 | −72 | −168 | −7 | −5 |
| EBITDA | 0 | 0 | 0 | 0 | 162 | 78 | 203 | 195 | 188 | 159 | 1 515 | 20 | −30 | −45 | 23 | 158 | 392 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −86 | −76 | −72 | −73 | −63 | −63 | −61 | −56 | −76 | −95 | −95 | −103 | −109 |
| EBIT | 0 | 0 | 0 | 0 | 76 | 2 | 131 | 122 | 125 | 96 | 1 454 | −37 | −106 | −140 | −72 | 55 | 283 |
| Net financials | 0 | 0 | 0 | 0 | −49 | −38 | −39 | −37 | −31 | −26 | −19 | 6 | 5 | 5 | 5 | 7 | 57 |
| Profit before tax | 0 | 0 | 0 | 0 | 27 | −36 | 92 | 86 | 94 | 70 | 1 435 | −31 | −101 | −135 | −67 | 62 | 340 |
| Tax | −0 | −0 | −0 | −0 | 8 | −17 | 25 | 12 | 18 | 12 | 315 | −7 | −22 | −30 | −15 | 14 | 64 |
| Net profit | 0 | 0 | 0 | 0 | 20 | −20 | 67 | 73 | 76 | 58 | 1 120 | −24 | −79 | −105 | −52 | 49 | 276 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 3 064 | 2 950 | 2 908 | 2 849 | 2 851 | 2 690 | 3 332 | 3 137 | 3 007 | 2 899 | 2 861 | 2 892 | 3 312 |
| Equity | — | — | — | — | 1 470 | 1 450 | 1 517 | 1 591 | 1 667 | 1 645 | 2 700 | 2 653 | 2 574 | 2 469 | 2 417 | 2 465 | 2 741 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 215 | 1 044 | 956 | 911 | 839 | 341 | 286 | 246 | 209 | 181 | 154 | 145 |
| Short-term debt | 0 | 0 | 0 | 0 | 330 | 286 | 346 | 302 | 274 | 206 | 291 | 199 | 187 | 221 | 264 | 274 | 426 |
| Total debt | 0 | 0 | 0 | 0 | 1 594 | 1 500 | 1 390 | 1 259 | 1 185 | 1 045 | 632 | 485 | 433 | 430 | 445 | 427 | 571 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Amdim | Deputy Chairman | 0 companies |