| Revenue | NOK 132K | -84% |
| EBITDA | NOK -267K | -168% |
| Net profit | NOK -872K | -444% |
| Total assets | NOK 6,2M | -4% |
| Equity | NOK -716K | -559% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 620 | 0 | 60 | 720 | 720 | 720 | 720 | 720 | 720 | 720 | 720 | 720 | 735 | 835 | 132 |
| Staff expenses | −0 | −0 | −197 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −0 | −0 |
| EBITDA | −14 | −52 | −247 | −75 | −51 | 380 | 409 | 405 | 452 | 388 | 408 | 363 | 374 | 351 | 340 | 394 | −267 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −65 | −150 | −150 | −150 | −150 | −150 | −150 | −150 | −151 | −151 | −151 | −151 | −151 |
| EBIT | −14 | −52 | −247 | −75 | −116 | 230 | 260 | 255 | 302 | 238 | 259 | 213 | 222 | 199 | 189 | 243 | −418 |
| Net financials | 0 | 0 | 0 | −0 | −57 | −280 | −260 | −224 | −218 | −204 | −217 | −253 | −197 | −171 | −261 | −403 | −454 |
| Profit before tax | −14 | −52 | −247 | −75 | −172 | −49 | −0 | 31 | 84 | 34 | 42 | −40 | 25 | 28 | −73 | −160 | −872 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −14 | −52 | −247 | −75 | −172 | −49 | −0 | 31 | 84 | 34 | 42 | −40 | 25 | 28 | −73 | −160 | −872 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 90 | 83 | 681 | 407 | 10 032 | 7 793 | 7 636 | 7 461 | 7 345 | 7 161 | 7 169 | 6 957 | 6 877 | 6 687 | 6 436 | 6 441 | 6 169 |
| Equity | 90 | 78 | 395 | 407 | 235 | 186 | 186 | 216 | 300 | 335 | 376 | 337 | 362 | 389 | 317 | 156 | −716 |
| Long-term debt | 0 | 0 | 0 | 0 | 9 557 | 7 568 | 7 381 | 7 179 | 6 979 | 6 772 | 6 786 | 6 613 | 6 507 | 6 293 | 6 102 | 6 230 | 6 183 |
| Short-term debt | 0 | 0 | 232 | 0 | 241 | 39 | 69 | 66 | 66 | 54 | 7 | 8 | 8 | 5 | 17 | 55 | 702 |
| Total debt | 0 | 6 | 286 | 0 | 9 797 | 7 607 | 7 450 | 7 244 | 7 045 | 6 826 | 6 793 | 6 621 | 6 515 | 6 297 | 6 120 | 6 285 | 6 885 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rustand 2 As | Company | 50.0% | 50.0% | 2022 |
Digitalia As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Rustand | Board of Directors | 0 companies |
| Ingolf Løken | Chairman | 0 companies |