| Revenue | NOK 1,1M | -4% |
| EBITDA | NOK -84K | +31% |
| Net profit | NOK -2,5M | -111% |
| Total assets | NOK 35,3M | -3% |
| Equity | NOK 5,4M | -32% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 30 | 548 | 1 045 | 0 | 0 | 468 | 0 | 0 | 0 | 0 | 0 | 1 156 | 1 734 | 568 | 1 200 | 1 148 |
| Staff expenses | −0 | −114 | −0 | −0 | −0 | −0 | −0 | −260 | −0 | −0 | −0 | 260 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −164 | −126 | 557 | 415 | −410 | −378 | 190 | −952 | −42 | 327 | −83 | 8 | 1 036 | −2 078 | −1 425 | −121 | −84 |
| Depreciation & amort. | −0 | −0 | −0 | −20 | −90 | −0 | −0 | −37 | −50 | −50 | −50 | −61 | −183 | −204 | −475 | −54 | −54 |
| EBIT | −164 | −126 | 557 | 395 | −500 | −378 | 190 | −990 | −92 | 277 | −133 | −53 | 853 | −2 282 | −1 900 | −176 | −138 |
| Net financials | 0 | −5 | −4 796 | −792 | −231 | 353 | 513 | 3 721 | −140 | −123 | 934 | 4 737 | 11 525 | −3 864 | −13 609 | −1 002 | −2 348 |
| Profit before tax | −164 | −131 | −4 239 | −397 | −731 | −25 | 702 | 2 731 | −233 | 154 | 801 | 4 684 | 12 378 | −6 145 | −15 509 | −1 178 | −2 486 |
| Tax | −0 | −0 | 72 | 55 | −7 | 19 | 11 | 27 | −0 | −0 | −0 | −0 | 77 | 65 | −0 | −0 | −0 |
| Net profit | −164 | −131 | −4 311 | −451 | −724 | −44 | 691 | 2 704 | −233 | 154 | 801 | 4 684 | 12 301 | −6 210 | −15 509 | −1 178 | −2 486 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 | 1 388 | 23 996 | 28 778 | 37 361 | 28 714 | 26 789 | 28 747 | 30 032 | 29 699 | 36 411 | 42 850 | 53 234 | 44 709 | 36 961 | 36 562 | 35 336 |
| Equity | −64 | −195 | 10 494 | 10 043 | 9 319 | 9 275 | 9 967 | 12 670 | 12 437 | 12 591 | 13 392 | 18 076 | 30 378 | 24 168 | 8 860 | 7 853 | 5 367 |
| Long-term debt | 0 | 0 | 0 | 18 401 | 27 179 | 17 201 | 14 477 | 13 851 | 15 533 | 15 277 | 21 205 | 22 783 | 21 838 | 19 889 | 20 157 | 28 278 | 29 810 |
| Short-term debt | 84 | 1 584 | 13 496 | 335 | 863 | 2 239 | 2 346 | 2 225 | 2 061 | 1 831 | 1 814 | 1 991 | 1 019 | 652 | 7 945 | 430 | 159 |
| Total debt | 84 | 1 584 | 13 502 | 18 735 | 28 042 | 19 439 | 16 823 | 16 076 | 17 594 | 17 108 | 23 019 | 24 774 | 22 856 | 20 541 | 28 101 | 28 708 | 29 969 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lindøen Holding As | Company | 47.7% | 47.7% | 2024 |
Gemitech As | Company | 35.1% | 35.1% | 2024 |
Advanced Thinkers Engineering As | Company | 17.1% | 17.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Arne Flåto | Chairman | 0 companies |