| Revenue | NOK 8,8M | +34% |
| EBITDA | NOK 2,8M | +39% |
| Net profit | NOK 2,7M | +46% |
| Total assets | NOK 17,7M | +15% |
| Equity | NOK 15,8M | +16% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 198 | 3 072 | 3 640 | 3 817 | 4 939 | 5 086 | 5 477 | 5 029 | 5 556 | 5 921 | 5 743 | 6 353 | 1 924 | 6 705 | 6 443 | 6 556 | 8 811 |
| Staff expenses | −267 | −1 094 | −1 623 | −1 670 | −2 000 | −2 312 | −2 430 | −2 396 | −2 401 | −2 219 | −2 162 | −2 453 | −927 | −1 796 | −2 699 | −2 998 | −3 753 |
| EBITDA | 426 | 823 | 898 | 962 | 1 416 | 1 669 | 1 674 | 1 562 | 2 053 | 2 409 | 2 376 | 2 889 | 268 | 3 794 | 2 195 | 2 019 | 2 814 |
| Depreciation & amort. | −3 | −28 | −111 | −173 | −91 | −105 | −109 | −109 | −104 | −100 | −17 | −0 | −0 | −11 | −11 | −40 | −99 |
| EBIT | 423 | 795 | 787 | 789 | 1 325 | 1 563 | 1 565 | 1 453 | 1 949 | 2 309 | 2 359 | 2 889 | 268 | 3 783 | 2 185 | 1 979 | 2 715 |
| Net financials | −4 | 4 | −0 | 3 | 7 | 13 | 18 | 10 | 42 | 284 | 216 | 179 | 281 | 530 | 365 | 341 | 688 |
| Profit before tax | 419 | 799 | 787 | 792 | 1 331 | 1 577 | 1 583 | 1 463 | 1 991 | 2 593 | 2 575 | 3 068 | 549 | 4 314 | 2 549 | 2 321 | 3 403 |
| Tax | 117 | 234 | 224 | 222 | 375 | 441 | 434 | 397 | 497 | 566 | 552 | 654 | 78 | 847 | 537 | 453 | 670 |
| Net profit | 302 | 565 | 563 | 570 | 956 | 1 136 | 1 149 | 1 066 | 1 494 | 2 026 | 2 023 | 2 414 | 471 | 3 467 | 2 013 | 1 867 | 2 734 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 779 | 1 184 | 1 632 | 1 667 | 2 252 | 2 917 | 3 485 | 3 944 | 5 108 | 6 367 | 7 778 | 9 690 | 9 363 | 13 795 | 14 449 | 15 475 | 17 724 |
| Equity | 202 | — | — | 620 | 976 | 1 512 | 2 061 | 2 527 | 3 420 | 4 847 | 6 270 | 8 684 | 9 155 | 11 422 | 12 634 | 13 702 | 15 836 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 21 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 9 | 29 | 31 |
| Short-term debt | 575 | 664 | 1 063 | 1 040 | 1 276 | 1 384 | 1 414 | 1 417 | 1 688 | 1 520 | 1 508 | 1 006 | 208 | 2 362 | 1 806 | 1 744 | 1 857 |
| Total debt | 577 | 697 | 1 081 | 1 047 | 1 276 | 1 405 | 1 424 | 1 417 | 1 688 | 1 520 | 1 508 | 1 006 | 208 | 2 374 | 1 814 | 1 773 | 1 888 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jesby 2 As | Company | 80.0% | 80.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anneline Fosby | Deputy Member | 0 companies |
| Per Yngve Fosby | Chairman | 0 companies |
| Jesper Fosby | Board of Directors | 0 companies |