| Revenue | NOK 17,8M | +31% |
| EBITDA | NOK -1,6M | +9% |
| Net profit | NOK -697K | +66% |
| Total assets | NOK 7,4M | +87% |
| Equity | NOK 228K | +115% |
| Employees | 61 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | 132 | 120 | 90 | 149 | 158 | 154 | 123 | 144 | 27 | 136 | 0 | 2 938 | 3 892 | 4 654 | 13 611 | 17 778 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 269 | −1 900 | −2 171 | −5 577 | −7 424 |
| EBITDA | 63 | 32 | 57 | 23 | 110 | 112 | 109 | 72 | 105 | −247 | 117 | −8 | −146 | −808 | −696 | −1 799 | −1 632 |
| Depreciation & amort. | −20 | −52 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −112 | −154 | −162 | −285 | −364 |
| EBIT | 43 | −20 | 57 | 23 | 110 | 112 | 109 | 72 | 105 | −247 | 117 | −8 | −259 | −962 | −858 | −2 084 | −1 996 |
| Net financials | −91 | −129 | −133 | −143 | −138 | −138 | −139 | −139 | −138 | −81 | 0 | 0 | −2 | −10 | −3 | −15 | 595 |
| Profit before tax | −47 | −148 | −76 | −120 | −28 | −27 | −31 | −67 | −34 | −327 | 117 | −8 | −260 | −972 | −861 | −2 099 | −1 401 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −58 | −77 | −214 | −189 | −43 | −704 |
| Net profit | −47 | −148 | −76 | −120 | −28 | −27 | −31 | −67 | −34 | −327 | 117 | 50 | −183 | −758 | −671 | −2 056 | −697 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 698 | 2 640 | 2 690 | 2 791 | 2 755 | 2 731 | 2 741 | 2 725 | 2 728 | 13 | 59 | 306 | 1 882 | 1 721 | 1 494 | 3 974 | 7 435 |
| Equity | 553 | 404 | 400 | 280 | 252 | 226 | 195 | 128 | 94 | −233 | −116 | 141 | 289 | −367 | 486 | −1 571 | 228 |
| Long-term debt | 2 100 | 0 | 0 | 0 | 2 350 | 2 332 | 2 332 | 2 320 | 2 320 | 0 | 0 | 0 | 17 | 0 | 43 | 0 | 0 |
| Short-term debt | 45 | 36 | 90 | 161 | 152 | 173 | 214 | 277 | 313 | 246 | 176 | 166 | 1 576 | 2 088 | 965 | 5 544 | 7 207 |
| Total debt | 2 145 | 2 236 | 2 290 | 2 511 | 2 502 | 2 506 | 2 546 | 2 597 | 2 634 | 246 | 176 | 166 | 1 593 | 2 088 | 1 008 | 5 544 | 7 207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tefte As | Company | 100.0% | 100.0% | 2024 |
Trio Fedala As | Company | 49.0% | 49.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bouchaib Nahairy | Chief Executive Officer | 0 companies |
| Trygve Eftestøl | Chairman | 0 companies |