| Revenue | NOK 0 | — |
| EBITDA | NOK -16K | -156% |
| Net profit | NOK -73K | -122% |
| Total assets | NOK 1,5M | -7% |
| Equity | NOK 1M | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 505 | 3 100 | 9 584 | 7 245 | 602 | 6 752 | 8 292 | 7 009 | 1 167 | 4 817 | 1 178 | 0 | 0 | 0 | 42 | 0 |
| Staff expenses | −0 | −0 | −22 | −22 | −22 | −0 | −22 | −22 | −22 | −22 | −22 | −22 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −12 | 723 | 343 | 464 | 381 | −117 | 751 | 411 | 574 | 125 | 348 | −24 | 20 | −49 | −20 | 28 | −16 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −12 | 723 | 343 | 464 | 381 | −117 | 751 | 411 | 574 | 125 | 348 | −24 | 20 | −49 | −20 | 28 | −16 |
| Net financials | 3 | 0 | −134 | −404 | −252 | −63 | −387 | −273 | −297 | −104 | −228 | −48 | −41 | −51 | −49 | −61 | −57 |
| Profit before tax | −9 | 724 | 210 | 60 | 129 | −180 | 364 | 138 | 277 | 21 | 121 | −72 | −21 | −101 | −69 | −33 | −73 |
| Tax | −0 | 200 | 59 | 17 | 36 | −48 | 98 | 36 | 70 | 6 | 27 | −16 | −5 | 15 | −0 | −0 | −0 |
| Net profit | −9 | 523 | 151 | 43 | 93 | −132 | 266 | 102 | 207 | 15 | 94 | −57 | −16 | −116 | −69 | −33 | −73 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 332 | 2 716 | 4 295 | 2 460 | 2 402 | 3 667 | 7 664 | 3 578 | 5 245 | 2 484 | 3 694 | 1 873 | 1 832 | 1 812 | 1 781 | 1 647 | 1 531 |
| Equity | 341 | 864 | 1 015 | 758 | 851 | 719 | 984 | 1 087 | 1 294 | 1 309 | 1 403 | 1 346 | 1 330 | 1 214 | 1 146 | 1 113 | 1 040 |
| Long-term debt | 0 | 0 | 259 | 153 | 0 | 680 | 44 | 21 | 0 | 0 | 16 | 433 | 458 | 590 | 564 | 532 | 486 |
| Short-term debt | 991 | 1 651 | 3 021 | 1 549 | 1 551 | 2 268 | 6 636 | 2 471 | 3 951 | 1 174 | 2 276 | 94 | 44 | 8 | 71 | 3 | 5 |
| Total debt | 991 | 1 851 | 3 280 | 1 702 | 1 551 | 2 948 | 6 680 | 2 491 | 3 951 | 1 174 | 2 292 | 527 | 502 | 598 | 636 | 535 | 491 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Deputy Member | Deputy Member | 2008 | — | — |
AF Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 28.6% | 28.6% | 2022 | |
Tema Holding As | Company | 14.3% | 14.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Erik Fjellestad Tystad | Deputy Member | 0 companies |
| Arild Fjellestad Tystad | Chief Executive Officer | 0 companies |
| Per Sigvald Hoggen | Chairman | 0 companies |
| Øyvind Fjellestad Tystad | Board of Directors | 0 companies |
| Asbjørn Fjellestad | Board of Directors | 0 companies |