| Revenue | NOK 4M | +25% |
| EBITDA | NOK 1,2M | -20% |
| Net profit | NOK -81K | -103% |
| Total assets | NOK 4,4M | +17% |
| Equity | NOK -1,7M | -5% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 065 | 4 172 | 2 563 | 3 209 | 4 011 |
| Staff expenses | −1 487 | −1 821 | −1 914 | −1 105 | −2 040 |
| EBITDA | 672 | 1 746 | −250 | 1 470 | 1 174 |
| Depreciation & amort. | −1 652 | −1 463 | −1 265 | −1 382 | −1 112 |
| EBIT | −980 | 283 | −1 515 | 88 | 62 |
| Net financials | −65 | −138 | −189 | −128 | −143 |
| Profit before tax | −1 045 | 145 | −1 704 | −40 | −81 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 045 | 145 | −1 704 | −40 | −81 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 077 | 4 201 | 4 116 | 3 733 | 4 368 |
| Equity | −20 | 125 | −1 578 | −1 618 | −1 700 |
| Long-term debt | 2 111 | 3 235 | 3 288 | 3 366 | 3 762 |
| Short-term debt | 2 986 | 841 | 2 406 | 1 986 | 2 306 |
| Total debt | 5 097 | 4 076 | 5 695 | 5 352 | 6 068 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2016 – 2024 | |
| Board of Directors | 2016 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 72.03% | 72.03% | 2024 | |
| Company | 24.92% | 24.92% | 2024 | |
| Company | 1.52% | 1.52% | 2024 | |
| Company | 1.52% | 1.52% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øistein Kristiansen | Board of Directors | 0 companies |
| Stein Georg Lillemoen | Chairman | 0 companies |
| William Paus | Board of Directors | 0 companies |
| Andre Manskow | Board of Directors | 0 companies |
| Lars Bakklund | Board of Directors | 0 companies |