| Revenue | NOK 0 | — |
| EBITDA | NOK -128K | +10% |
| Net profit | NOK 934K | -87% |
| Total assets | NOK 52,2M | +2% |
| Equity | NOK 51,3M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −50 | −59 | −40 | −44 | −25 | −26 | −31 | −96 | −36 | −62 | −35 | −60 | −109 | −120 | −127 | −142 | −128 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −50 | −59 | −40 | −44 | −25 | −26 | −31 | −96 | −36 | −62 | −35 | −60 | −109 | −120 | −127 | −142 | −128 |
| Net financials | 9 772 | 1 962 | 171 | 1 294 | 166 | −116 | 148 | 465 | 59 | −437 | 65 165 | 8 164 | 23 666 | 1 706 | −3 768 | 8 024 | 1 377 |
| Profit before tax | 9 722 | 1 903 | 131 | 1 250 | 141 | −142 | 117 | 369 | 23 | −498 | 65 129 | 8 104 | 23 557 | 1 586 | −3 896 | 7 881 | 1 250 |
| Tax | 106 | 94 | 61 | 80 | 74 | 47 | 50 | 11 | 6 | −0 | −9 | 28 | 450 | 336 | −409 | 626 | 315 |
| Net profit | 9 616 | 1 809 | 70 | 1 170 | 67 | −189 | 67 | 358 | 17 | −498 | 65 138 | 8 076 | 23 107 | 1 250 | −3 487 | 7 255 | 934 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 867 | 11 642 | 10 682 | 11 868 | 7 830 | 7 614 | 7 684 | 8 002 | 6 515 | 4 011 | 69 148 | 67 244 | 55 796 | 47 367 | 43 323 | 51 105 | 52 239 |
| Equity | 9 739 | 10 548 | 10 618 | 11 788 | 7 756 | 7 567 | 7 634 | 6 491 | 4 509 | 4 011 | 69 148 | 67 225 | 55 330 | 46 580 | 43 093 | 50 348 | 51 282 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 451 | 782 | 230 | 642 | 717 |
| Short-term debt | 128 | 1 094 | 64 | 80 | 74 | 47 | 50 | 1 511 | 2 006 | 0 | 0 | 4 | 15 | 4 | 0 | 115 | 240 |
| Total debt | 128 | 1 094 | 64 | 80 | 74 | 47 | 50 | 1 511 | 2 006 | 0 | 0 | 19 | 466 | 787 | 230 | 757 | 957 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Deputy Member | Deputy Member | 2008 | — | — |
MI Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Heidis Holstad Frantzen | Deputy Member | 0 companies |
| Morten Ingebrigtsen | Chief Executive Officer | 0 companies |