| Revenue | NOK 1M | +3% |
| EBITDA | NOK 861K | +52% |
| Net profit | NOK 258K | +527% |
| Total assets | NOK 6,2M | -3% |
| Equity | NOK 3,1M | +9% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 904 | 931 | 944 | 995 | 1 023 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 689 | 585 | 728 | 566 | 861 |
| Depreciation & amort. | −281 | −206 | −279 | −279 | −279 |
| EBIT | 408 | 379 | 449 | 287 | 582 |
| Net financials | −156 | −120 | −159 | −215 | −210 |
| Profit before tax | 252 | 259 | 290 | 73 | 372 |
| Tax | 55 | 57 | 48 | 31 | 114 |
| Net profit | 197 | 202 | 242 | 41 | 258 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 131 | 6 979 | 6 665 | 6 320 | 6 155 |
| Equity | 2 345 | 2 547 | 2 789 | 2 830 | 3 088 |
| Long-term debt | 4 648 | 4 161 | 3 690 | 3 195 | 2 735 |
| Short-term debt | 138 | 193 | 186 | 295 | 332 |
| Total debt | 4 786 | 4 354 | 3 876 | 3 490 | 3 067 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Chief Executive Officer | Chief Executive Officer | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2011 | |
| Deputy Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Joakim Nielsen With | Chief Executive Officer | 0 companies |
| Svein Morgan Sandvik Halvorsen | Chairman | 0 companies |
| Bent Roger Sandvik Halvorsen | Deputy Chairman | 0 companies |