| Revenue | NOK 2,9M | -62% |
| EBITDA | NOK -638K | -123% |
| Net profit | NOK -604K | -128% |
| Total assets | NOK 4,2M | -15% |
| Equity | NOK 2,6M | -19% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 271 | 4 933 | 4 105 | 4 076 | 3 711 | 3 771 | 7 253 | 9 051 | 7 901 | 4 975 | 4 159 | 4 680 | 5 136 | 5 602 | 7 104 | 7 626 | 2 906 |
| Staff expenses | −394 | −1 153 | −1 403 | −1 179 | −1 166 | −1 452 | −1 489 | −1 490 | −1 485 | −1 638 | −1 767 | −1 704 | −1 714 | −1 794 | −1 769 | −1 822 | −2 959 |
| EBITDA | 886 | 1 970 | 2 123 | 2 435 | 2 151 | 1 848 | 2 170 | 2 423 | 2 416 | 2 363 | 1 643 | 2 242 | 2 005 | 1 470 | 2 985 | 2 765 | −638 |
| Depreciation & amort. | −0 | −3 | −3 | −2 | −12 | −0 | −71 | −71 | −71 | −36 | −42 | −75 | −75 | −44 | −0 | −0 | −0 |
| EBIT | 886 | 1 967 | 2 120 | 2 433 | 2 138 | 1 848 | 2 099 | 2 352 | 2 344 | 2 327 | 1 600 | 2 167 | 1 929 | 1 426 | 2 985 | 2 765 | −638 |
| Net financials | −2 | −0 | 17 | 8 | 70 | 30 | 27 | 12 | 6 | 4 | 2 | 7 | 3 | 1 | 3 | 9 | 29 |
| Profit before tax | 884 | 1 967 | 2 137 | 2 441 | 2 208 | 1 879 | 2 126 | 2 363 | 2 350 | 2 331 | 1 603 | 2 173 | 1 932 | 1 427 | 2 988 | 2 774 | −609 |
| Tax | 248 | 551 | 601 | 685 | 619 | 526 | 574 | 638 | 588 | 560 | 368 | 478 | 425 | 314 | 655 | 611 | −5 |
| Net profit | 636 | 1 416 | 1 536 | 1 756 | 1 589 | 1 353 | 1 552 | 1 726 | 1 762 | 1 771 | 1 235 | 1 695 | 1 507 | 1 113 | 2 333 | 2 163 | −604 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 109 | 2 604 | 2 909 | 3 337 | 3 346 | 3 308 | 4 754 | 4 617 | 4 666 | 4 413 | 4 524 | 4 608 | 5 546 | 4 618 | 6 378 | 4 977 | 4 243 |
| Equity | 756 | 1 672 | 1 808 | 2 164 | 2 254 | 2 107 | 2 458 | 2 684 | 2 846 | 2 967 | 2 902 | 3 397 | 3 404 | 3 516 | 4 550 | 3 212 | 2 609 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 4 | 0 | 0 | 8 | 15 | 8 | 8 | 7 | 5 | 0 |
| Short-term debt | 1 342 | 929 | 1 096 | 1 169 | 1 093 | 1 201 | 2 286 | 1 929 | 1 820 | 1 445 | 1 614 | 1 196 | 2 135 | 1 094 | 1 821 | 1 759 | 1 634 |
| Total debt | 1 353 | 932 | 1 100 | 1 172 | 1 093 | 1 201 | 2 295 | 1 933 | 1 820 | 1 445 | 1 622 | 1 211 | 2 143 | 1 102 | 1 828 | 1 764 | 1 634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hajoka As | Company | 50.0% | 50.0% | 2024 |
Ito Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Brundtland | Deputy Member | 0 companies |
| Ivar Brundtland | Chairman | 0 companies |
| Harald Kielland Magnussøn | Chairman | 0 companies |