| Revenue | NOK 241K | +74% |
| EBITDA | NOK 74K | +59% |
| Net profit | NOK 178K | -37% |
| Total assets | NOK 4,3M | -5% |
| Equity | NOK 470K | +61% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 14 | 84 | 105 | 138 | 138 | 218 | 210 | 252 | 180 | 163 | 150 | 138 | 241 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −77 |
| EBITDA | −1 | −4 | 0 | −4 | 58 | 54 | 94 | 87 | 173 | 94 | 209 | 127 | 127 | 92 | 46 | 74 |
| Depreciation & amort. | −0 | −0 | −0 | −5 | −34 | −53 | −77 | −86 | −86 | −86 | −86 | −86 | −86 | −85 | −78 | −70 |
| EBIT | −1 | −4 | 0 | −9 | 24 | 1 | 17 | 1 | 87 | 8 | 123 | 41 | 41 | 7 | −32 | 4 |
| Net financials | −28 | 86 | −105 | −1 | −46 | −55 | −53 | −45 | −66 | −52 | −62 | −51 | −38 | −67 | 311 | 173 |
| Profit before tax | −29 | 82 | −105 | −11 | −22 | −54 | −36 | −43 | 21 | −44 | 60 | −10 | 2 | −59 | 280 | 178 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −29 | 82 | −105 | −11 | −22 | −54 | −36 | −43 | 21 | −44 | 60 | −10 | 2 | −59 | 280 | 178 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 721 | 755 | 110 | 1 162 | 1 891 | 1 992 | 2 660 | 2 564 | 2 631 | 2 507 | 2 513 | 2 364 | 2 282 | 2 042 | 4 555 | 4 333 |
| Equity | 71 | 153 | 110 | 99 | 76 | 22 | −14 | −57 | 64 | 20 | 80 | 70 | 72 | 13 | 293 | 470 |
| Long-term debt | 527 | 431 | 0 | 756 | 892 | 850 | 801 | 750 | 1 249 | 1 174 | 1 098 | 1 020 | 936 | 852 | 1 977 | 1 |
| Short-term debt | 122 | 171 | 0 | 308 | 922 | 1 119 | 1 873 | 1 872 | 1 318 | 1 313 | 1 334 | 1 274 | 1 274 | 1 177 | 2 286 | 3 862 |
| Total debt | 650 | 602 | 0 | 1 064 | 1 815 | 1 969 | 2 674 | 2 621 | 2 567 | 2 486 | 2 433 | 2 293 | 2 210 | 2 029 | 4 263 | 3 863 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VR Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Ruud | Deputy Member | 0 companies |
| Gunnar Ruud | Chairman | 0 companies |