| Revenue | NOK 0 | — |
| EBITDA | NOK -43K | -25% |
| Net profit | NOK 143K | -99% |
| Total assets | NOK 21,3M | +22% |
| Equity | NOK 16,4M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 550 | 4 465 | 5 281 | 3 393 | 3 108 | 4 887 | 6 769 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 0 |
| Staff expenses | −0 | −488 | −907 | −1 146 | −853 | −729 | −1 251 | −1 789 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 642 | 982 | 881 | 473 | 495 | 1 047 | 1 408 | −1 | −21 | −10 | −19 | −20 | 7 | −53 | −34 | −43 |
| Depreciation & amort. | −0 | −37 | −118 | −184 | −167 | −119 | −136 | −159 | −0 | −0 | −0 | −2 | −18 | −65 | −65 | −65 | −65 |
| EBIT | 0 | 605 | 864 | 697 | 306 | 376 | 911 | 1 249 | −1 | −21 | −10 | −21 | −39 | −58 | −118 | −99 | −108 |
| Net financials | 0 | −25 | −79 | −83 | −80 | −66 | −57 | −56 | 912 | 2 997 | 1 599 | 2 801 | 2 299 | 2 400 | 2 651 | 10 799 | 250 |
| Profit before tax | 0 | 580 | 785 | 614 | 226 | 309 | 853 | 1 193 | 911 | 2 976 | 1 589 | 2 780 | 2 260 | 2 342 | 2 533 | 10 699 | 143 |
| Tax | −0 | 165 | 223 | 175 | 68 | 91 | 230 | 321 | 101 | 714 | 366 | 612 | 432 | 427 | 557 | −10 | −0 |
| Net profit | 0 | 415 | 562 | 439 | 158 | 218 | 623 | 872 | 809 | 2 262 | 1 223 | 2 168 | 1 828 | 1 915 | 1 976 | 10 709 | 143 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 316 | 3 490 | 3 774 | 2 965 | 3 066 | 3 708 | 4 268 | 2 902 | 4 755 | 4 516 | 5 903 | 6 317 | 6 815 | 8 210 | 17 458 | 21 314 |
| Equity | — | 585 | 1 147 | 1 186 | 1 044 | 1 012 | 1 060 | 1 932 | 1 390 | 3 591 | 3 814 | 4 982 | 5 411 | 5 926 | 7 502 | 16 211 | 16 354 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 053 | 1 133 | 1 054 | 973 | 0 | 0 | 0 | 1 | 11 | 11 | 10 | 0 | 0 |
| Short-term debt | 0 | 428 | 876 | 1 279 | 869 | 922 | 1 594 | 1 363 | 1 513 | 1 164 | 701 | 920 | 895 | 878 | 698 | 1 247 | 4 960 |
| Total debt | 0 | 732 | 2 343 | 2 588 | 1 922 | 2 054 | 2 648 | 2 337 | 1 513 | 1 164 | 701 | 921 | 906 | 889 | 708 | 1 247 | 4 960 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Deputy Member | Deputy Member | 2008 | — | — |
SF Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nina Kristin Framstad | Deputy Member | 0 companies |
| Stian Framstad Ødegård | Chief Executive Officer | 0 companies |