| Revenue | NOK 347K | -6% |
| EBITDA | NOK 175K | +7% |
| Net profit | NOK -425K | +61% |
| Total assets | NOK 4,2M | -9% |
| Equity | NOK -1,7M | -32% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 38 | 60 | 60 | 60 | 66 | 382 | 1 337 | 814 | 130 | 384 | 240 | 669 | 651 | 435 | 371 | 347 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −576 | −416 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | 18 | 41 | 45 | 37 | 44 | 350 | 686 | 237 | 70 | 310 | 159 | 177 | 321 | 153 | 163 | 175 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −7 | −8 | −13 | −31 | −136 | −154 | −154 | −159 | −159 | −160 | −170 | −170 |
| EBIT | −1 | 18 | 41 | 45 | 37 | 38 | 343 | 673 | 206 | −66 | 156 | 5 | 18 | 162 | −6 | −7 | 5 |
| Net financials | 1 | −39 | −52 | −53 | −53 | −52 | −43 | −43 | −45 | −160 | −120 | −220 | −257 | −173 | −434 | −1 087 | −430 |
| Profit before tax | 1 | −20 | −11 | −8 | −16 | −14 | 299 | 631 | 161 | −225 | 36 | −215 | −239 | −11 | −440 | −1 094 | −425 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 60 | 170 | 39 | −19 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 | −20 | −11 | −8 | −16 | −14 | 239 | 461 | 121 | −206 | 36 | −215 | −239 | −11 | −440 | −1 094 | −425 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101 | 1 049 | 1 035 | 1 041 | 1 078 | 1 125 | 1 388 | 1 911 | 4 416 | 4 382 | 4 442 | 4 225 | 5 306 | 5 150 | 5 616 | 4 618 | 4 179 |
| Equity | 101 | 80 | 69 | 61 | 45 | 31 | 270 | 731 | 852 | 646 | 682 | 466 | 227 | 216 | −224 | −1 318 | −1 742 |
| Long-term debt | 0 | 0 | 0 | 775 | 751 | 914 | 867 | 825 | 2 865 | 3 703 | 3 663 | 3 703 | 4 840 | 4 718 | 5 646 | 5 597 | 5 597 |
| Short-term debt | 0 | 153 | 167 | 204 | 282 | 180 | 251 | 355 | 699 | 33 | 98 | 56 | 240 | 216 | 194 | 339 | 325 |
| Total debt | 0 | 968 | 966 | 980 | 1 033 | 1 094 | 1 118 | 1 180 | 3 564 | 3 736 | 3 760 | 3 758 | 5 079 | 4 934 | 5 840 | 5 936 | 5 922 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kai-Erik Eide Tofte | Deputy Member | 0 companies |
| Knut Geir Tofte | Chairman | 0 companies |
| Kim-André Eide Tofte | Board of Directors | 0 companies |