| Revenue | NOK 21,8M | +20% |
| EBITDA | NOK 226K | -2% |
| Net profit | NOK 357K | +10% |
| Total assets | NOK 7,5M | +20% |
| Equity | NOK 1,6M | +28% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 767 | 8 306 | 22 178 | 18 130 | 21 844 |
| Staff expenses | −1 442 | −1 403 | −6 258 | −6 270 | −6 939 |
| EBITDA | 1 483 | 1 614 | −1 337 | 231 | 226 |
| Depreciation & amort. | −405 | −32 | −204 | −365 | −525 |
| EBIT | 1 079 | 1 582 | −1 541 | −134 | −299 |
| Net financials | −117 | −92 | −84 | 459 | 656 |
| Profit before tax | 961 | 1 490 | −1 624 | 325 | 357 |
| Tax | 382 | 282 | −0 | −0 | −0 |
| Net profit | 580 | 1 208 | −1 624 | 325 | 357 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 565 | 9 144 | 6 481 | 6 247 | 7 470 |
| Equity | 2 379 | 3 587 | 945 | 1 270 | 1 627 |
| Long-term debt | 1 202 | 1 202 | 1 202 | 1 202 | 0 |
| Short-term debt | 2 984 | 4 355 | 4 333 | 3 775 | 5 843 |
| Total debt | 4 186 | 5 557 | 5 535 | 4 977 | 5 843 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SF Deputy Member | Deputy Member | 2025 |
JO Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2008 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 25% | 25% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Siv Forbregd | Deputy Member | 0 companies |
| Jan Olav Jenssen | Chief Executive Officer | 0 companies |
| Lars Olav Krogstad | Chairman | 0 companies |