| Revenue | NOK 3M | +13% |
| EBITDA | NOK 549K | +116% |
| Net profit | NOK 215K | +357% |
| Total assets | NOK 1,8M | -3% |
| Equity | NOK -1,4M | +13% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 669 | 4 513 | 5 878 | 6 869 | 7 309 | 6 688 | 6 403 | 7 929 | 7 596 | 6 619 | 6 796 | 5 848 | 3 873 | 4 209 | 3 234 | 2 680 | 3 032 |
| Staff expenses | −82 | −928 | −1 820 | −1 901 | −1 932 | −2 022 | −1 888 | −2 183 | −2 682 | −2 605 | −2 820 | −2 322 | −1 267 | −984 | −675 | −369 | −337 |
| EBITDA | −116 | 315 | 384 | 237 | 193 | −53 | 429 | 654 | −485 | 66 | −610 | 156 | −481 | 432 | −461 | 254 | 549 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −17 | −0 | −23 | −23 | −23 | −23 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −116 | 315 | 384 | 237 | 193 | −53 | 412 | 654 | −509 | 42 | −633 | 133 | −481 | 432 | −461 | 254 | 549 |
| Net financials | −38 | −95 | −111 | −140 | −156 | −182 | −159 | −194 | −173 | −172 | −195 | −217 | −215 | −239 | −263 | −338 | −334 |
| Profit before tax | −153 | 221 | 273 | 97 | 37 | −235 | 253 | 460 | −682 | −130 | −828 | −84 | −697 | 193 | −724 | −84 | 215 |
| Tax | −0 | 56 | 110 | 54 | 20 | −0 | 9 | 132 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −153 | 165 | 163 | 43 | 17 | −235 | 244 | 328 | −682 | −130 | −828 | −84 | −697 | 193 | −724 | −84 | 215 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 833 | 1 527 | 2 319 | 2 279 | 2 932 | 2 466 | 3 325 | 3 690 | 3 235 | 3 580 | 3 487 | 3 209 | 2 337 | 2 456 | 1 991 | 1 867 | 1 804 |
| Equity | −53 | 112 | 275 | 318 | 335 | 100 | 344 | 671 | −11 | −140 | −969 | −1 053 | −1 050 | −856 | −1 580 | −1 664 | −1 449 |
| Long-term debt | 693 | 961 | 1 322 | 1 148 | 1 886 | 1 529 | 1 950 | 1 575 | 2 039 | 1 925 | 2 758 | 2 579 | 1 662 | 1 476 | 1 709 | 1 818 | 1 358 |
| Short-term debt | 194 | 454 | 722 | 813 | 710 | 836 | 1 031 | 1 443 | 1 206 | 1 795 | 1 698 | 1 684 | 1 725 | 1 837 | 1 862 | 1 713 | 1 896 |
| Total debt | 886 | 1 415 | 2 043 | 1 961 | 2 597 | 2 366 | 2 981 | 3 018 | 3 245 | 3 720 | 4 456 | 4 262 | 3 387 | 3 313 | 3 571 | 3 531 | 3 254 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Jørgen Kristoffersen | Chairman | 0 companies |