| Revenue | NOK 57M | +4% |
| EBITDA | NOK 6,8M | -8% |
| Net profit | NOK 5,4M | -11% |
| Total assets | NOK 16,7M | -11% |
| Equity | NOK 1,9M | -25% |
| Employees | 43 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 37 286 | 46 003 | 56 499 | 55 065 | 57 025 |
| Staff expenses | −11 740 | −14 017 | −17 672 | −17 558 | −18 672 |
| EBITDA | 6 326 | 8 558 | 8 744 | 7 363 | 6 795 |
| Depreciation & amort. | −1 397 | −416 | −425 | −446 | −627 |
| EBIT | 4 929 | 8 142 | 8 319 | 6 917 | 6 168 |
| Net financials | 28 | 74 | 555 | 823 | 712 |
| Profit before tax | 4 957 | 8 216 | 8 874 | 7 740 | 6 880 |
| Tax | 1 092 | 1 809 | 1 953 | 1 703 | 1 513 |
| Net profit | 3 865 | 6 407 | 6 922 | 6 037 | 5 368 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 096 | 22 019 | 29 404 | 18 801 | 16 747 |
| Equity | 8 043 | 13 898 | 3 009 | 2 546 | 1 914 |
| Long-term debt | 2 889 | 1 574 | 0 | 0 | 0 |
| Short-term debt | 6 164 | 6 547 | 26 395 | 16 254 | 14 833 |
| Total debt | 9 053 | 8 121 | 26 395 | 16 254 | 14 833 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 35% | 35% | 2023 | |
| Company | 35% | 35% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Manuel Fernandez Gasent | Chief Executive Officer | 0 companies |
| Martin Søttar Søfteland | Chief Executive Officer | 0 companies |
| Roger Halshamn | Board of Directors | 0 companies |
| Eivind Fallan | Board of Directors | 0 companies |
| Thomas Nordberg | Chairman | 0 companies |