| Revenue | NOK 9,2M | -7% |
| EBITDA | NOK -293K | -452% |
| Net profit | NOK -268K | -505% |
| Total assets | NOK 2,8M | -5% |
| Equity | NOK 740K | -45% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 388 | 9 172 | 11 085 | 9 948 | 9 209 |
| Staff expenses | −910 | −835 | −1 247 | −1 265 | −1 499 |
| EBITDA | 364 | 13 | 2 | 83 | −293 |
| Depreciation & amort. | −6 | −7 | −7 | −1 | −0 |
| EBIT | 358 | 6 | −5 | 82 | −293 |
| Net financials | −9 | −11 | −4 | −1 | −50 |
| Profit before tax | 349 | −4 | −10 | 81 | −343 |
| Tax | 77 | −0 | −0 | 15 | −75 |
| Net profit | 272 | −4 | −10 | 66 | −268 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 834 | 3 487 | 2 955 | 2 962 | 2 820 |
| Equity | 1 287 | 1 282 | 1 273 | 1 339 | 740 |
| Long-term debt | 255 | 145 | 0 | 0 | 1 |
| Short-term debt | 1 292 | 2 059 | 1 682 | 1 623 | 2 079 |
| Total debt | 1 547 | 2 205 | 1 682 | 1 623 | 2 080 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
IM Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (3) | ||
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 49% | 49% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Malterud | Chief Executive Officer | 0 companies |
| Ibrar Malik | Chief Executive Officer | 0 companies |
| Ola Solheim Grøndahl | Chairman | 0 companies |
| Zohaib Sheikh Tariq | Board of Directors | 0 companies |
| Umar Sheeraz Hussain | Chairman | 0 companies |
| Omar Sheeraz Malik | Chairman | 0 companies |