| Revenue | NOK 30,2M | -3% |
| EBITDA | NOK -576K | -117% |
| Net profit | NOK 724K | -80% |
| Total assets | NOK 27,2M | -11% |
| Equity | NOK 14M | +5% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 797 | 18 799 | 16 999 | 31 032 | 30 163 |
| Staff expenses | −8 570 | −9 054 | −10 820 | −13 355 | −14 528 |
| EBITDA | 2 766 | 2 936 | −25 | 3 303 | −576 |
| Depreciation & amort. | −149 | −66 | −85 | −80 | −160 |
| EBIT | 2 618 | 2 870 | −111 | 3 222 | −736 |
| Net financials | 7 | 9 | 280 | 1 395 | 1 676 |
| Profit before tax | 2 624 | 2 878 | 169 | 4 618 | 939 |
| Tax | 575 | 636 | 48 | 1 020 | 215 |
| Net profit | 2 050 | 2 242 | 122 | 3 598 | 724 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 976 | 17 626 | 20 714 | 30 592 | 27 172 |
| Equity | 7 327 | 9 569 | 9 691 | 13 289 | 14 013 |
| Long-term debt | 2 000 | 520 | 0 | 0 | 0 |
| Short-term debt | 3 649 | 7 536 | 11 023 | 17 303 | 13 159 |
| Total debt | 5 649 | 8 057 | 11 023 | 17 303 | 13 159 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RB Deputy Member | Deputy Member | 2022 |
EW Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
SW Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Reidar Bye | Deputy Member | 0 companies |
| Ståle Walderhaug | Chief Executive Officer | 0 companies |
| Eirik Wasmuth Lundblad | Chief Executive Officer | 0 companies |
| Ingunn Marie Holmen | Board of Directors | 0 companies |
| Julie Brandhaug | Board of Directors | 0 companies |
| Merete Øverli Moldestad | Chairman | 0 companies |
| Audhild Dahlstrøm | Board of Directors | 0 companies |
| Odd Are Martin Aschim Svensen | Board of Directors | 0 companies |
| Karl Andreas Almås | Board of Directors | 0 companies |
| Vegar Johansen | Chairman | 0 companies |
| Gunnar Hartvigsen | Board of Directors | 0 companies |
| Maria Bartnes | Board of Directors | 0 companies |
| Tommy Torvanger | Board of Directors | 0 companies |
| Bård Wathne Tveiten | Board of Directors | 0 companies |