| Revenue | NOK 72,3M | +8% |
| EBITDA | NOK 7M | -59% |
| Net profit | NOK 6,5M | -52% |
| Total assets | NOK 63,9M | +16% |
| Equity | NOK 38,1M | +0% |
| Employees | 49 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 291 | 6 540 | 9 038 | 10 747 | 13 384 | 16 703 | 21 498 | 23 398 | 26 879 | 38 485 | 44 876 | 52 235 | 58 358 | 67 109 | 72 340 |
| Staff expenses | −0 | −3 157 | −5 011 | −6 230 | −9 519 | −13 431 | −16 772 | −17 116 | −18 492 | −24 144 | −29 695 | −34 905 | −39 700 | −43 509 | −53 285 |
| EBITDA | 84 | 457 | 1 256 | 705 | −121 | −1 042 | 886 | 1 729 | 4 766 | 10 170 | 8 968 | 10 311 | 12 737 | 17 038 | 7 036 |
| Depreciation & amort. | −0 | −2 | −21 | −74 | −120 | −153 | −127 | −101 | −119 | −182 | −278 | −333 | −305 | −277 | −344 |
| EBIT | 84 | 455 | 1 236 | 631 | −241 | −1 195 | 759 | 1 628 | 4 647 | 9 988 | 8 689 | 9 978 | 12 432 | 16 761 | 6 692 |
| Net financials | 1 | −3 | −4 | 7 | −7 | −9 | −1 | −3 | −13 | 94 | 226 | 149 | 123 | 644 | 1 772 |
| Profit before tax | 86 | 453 | 1 232 | 638 | −248 | −1 204 | 759 | 1 626 | 4 634 | 10 082 | 8 915 | 10 127 | 12 555 | 17 405 | 8 464 |
| Tax | 23 | 127 | 274 | 80 | −14 | −0 | −0 | 166 | 976 | 2 154 | 1 978 | 2 048 | 2 704 | 3 783 | 1 963 |
| Net profit | 63 | 325 | 957 | 558 | −234 | −1 204 | 759 | 1 460 | 3 658 | 7 928 | 6 938 | 8 078 | 9 851 | 13 622 | 6 501 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 244 | 2 517 | 3 970 | 5 274 | 6 816 | 4 762 | 6 566 | 8 569 | 13 406 | 23 565 | 29 772 | 32 425 | 41 383 | 55 022 | 63 913 |
| Equity | 163 | 1 166 | 2 123 | 3 281 | 3 047 | 1 742 | 2 400 | 3 860 | 6 018 | 11 962 | 11 999 | 17 639 | 24 280 | 38 124 | 38 090 |
| Long-term debt | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 | 1 335 | 1 841 | 1 979 | 3 769 | 3 020 | 4 166 | 4 709 | 7 388 | 11 604 | 17 772 | 14 786 | 17 103 | 16 898 | 25 823 |
| Total debt | 81 | 1 351 | 1 847 | 1 993 | 3 769 | 3 020 | 4 166 | 4 709 | 7 388 | 11 604 | 17 772 | 14 786 | 17 103 | 16 898 | 25 823 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Crayon Group As | Company | 100.0% | 100.0% | 2024 |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 | |
Pettersen Global Invest As | Company | 1.5% | 1.5% | 2022 |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.0% | 1.0% | 2022 | |
Puzzlepart As | Company | 1.0% | 1.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Reginald Norby | Chief Executive Officer | 0 companies |
| Jan Henrik Emanuelsen | Board of Directors | 0 companies |
| Dag Fodstad | Board of Directors | 0 companies |
| Mads Haugbø Nissen | Board of Directors | 0 companies |
| Melissa Ann Mulholland | Chairman | 0 companies |
| Michael Grant Jacobs | Board of Directors | 0 companies |
| Mikael Svenson | Board of Directors | 0 companies |
| Jon Birger Syvertsen | Board of Directors | 0 companies |
| Torgrim Takle | Chairman | 0 companies |