| Revenue | NOK 18M | +2% |
| EBITDA | NOK 17M | +2% |
| Net profit | NOK 4,9M | -4% |
| Total assets | NOK 200,9M | -2% |
| Equity | NOK 36,9M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 905 | 16 653 | 16 844 | 17 615 | 18 004 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 16 197 | 15 783 | 16 174 | 16 579 | 16 980 |
| Depreciation & amort. | −3 165 | −3 165 | −3 166 | −3 197 | −3 201 |
| EBIT | 13 032 | 12 618 | 13 007 | 13 382 | 13 780 |
| Net financials | −5 435 | −4 845 | −4 676 | −6 794 | −7 482 |
| Profit before tax | 7 597 | 7 773 | 8 332 | 6 588 | 6 297 |
| Tax | 1 673 | 1 710 | 1 833 | 1 449 | 1 385 |
| Net profit | 5 924 | 6 063 | 6 499 | 5 139 | 4 912 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 177 289 | 179 854 | 208 346 | 204 117 | 200 932 |
| Equity | 27 880 | 33 419 | 33 788 | 36 919 | 36 900 |
| Long-term debt | 145 804 | 142 994 | 164 798 | 161 407 | 157 863 |
| Short-term debt | 3 604 | 3 441 | 9 759 | 5 790 | 6 169 |
| Total debt | 149 409 | 146 435 | 174 557 | 167 197 | 164 032 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SI Contact Person | Contact Person | 2021 |
| Former (1) | ||
CT Contact Person | Contact Person | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Therese Ellefsen | Contact Person | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Pia Kristine Skancke-Lorck | Board of Directors | 0 companies |
| Sigurd Persson | Board of Directors | 0 companies |
| Kjetil Kyllingstad Endresen | Chairman | 0 companies |
| Anders Utkilen | Board of Directors | 0 companies |
| Pia Kristine Lorck Campbell | Board of Directors | 0 companies |