| Revenue | NOK 6,8M | +5% |
| EBITDA | NOK 184K | -13% |
| Net profit | NOK 65K | +6% |
| Total assets | NOK 6,1M | +1% |
| Equity | NOK 5,6M | +1% |
| Employees | 3 | — |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 251 | 320 | 4 747 | 4 463 | 5 058 | 5 089 | 5 807 | 5 947 | 6 681 | 5 331 | 5 995 | 6 839 | 7 102 | 6 525 | 6 845 |
| Staff expenses | −0 | −0 | −85 | −0 | −505 | −761 | −849 | −901 | −1 079 | −1 147 | −1 274 | −1 250 | −1 256 | −1 292 | −1 352 |
| EBITDA | −71 | −29 | 1 062 | 544 | 92 | 376 | 285 | 406 | 615 | 114 | 411 | 620 | 767 | 211 | 184 |
| Depreciation & amort. | −0 | −0 | −56 | −18 | −27 | −37 | −32 | −32 | −24 | −26 | −124 | −122 | −116 | −116 | −116 |
| EBIT | −71 | −29 | 1 006 | 526 | 65 | 339 | 253 | 374 | 590 | 89 | 287 | 498 | 650 | 95 | 67 |
| Net financials | −27 | 0 | 8 | 12 | 20 | 18 | 17 | 12 | 17 | 20 | 13 | 6 | 12 | 19 | 21 |
| Profit before tax | −97 | −28 | 1 014 | 538 | 85 | 357 | 270 | 386 | 607 | 108 | 300 | 504 | 662 | 114 | 88 |
| Tax | −0 | −0 | 279 | 116 | 66 | 107 | 60 | 78 | 119 | 42 | 52 | 118 | 130 | 53 | 23 |
| Net profit | −97 | −28 | 736 | 422 | 18 | 250 | 210 | 307 | 488 | 66 | 248 | 387 | 533 | 61 | 65 |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 127 | 4 265 | 5 671 | 5 440 | 5 506 | 5 796 | 5 900 | 5 610 | 6 134 | 6 081 | 6 515 | 5 909 | 6 440 | 6 006 | 6 064 |
| Equity | 3 826 | — | 4 517 | 4 939 | 4 958 | 5 208 | 4 917 | 5 224 | 5 713 | 5 779 | 5 027 | 5 414 | 5 446 | 5 507 | 5 572 |
| Long-term debt | 300 | 401 | 13 | 3 | 0 | 0 | 0 | 0 | 0 | 39 | 46 | 44 | 44 | 32 | 17 |
| Short-term debt | 1 | 67 | 1 141 | 498 | 548 | 588 | 982 | 385 | 421 | 263 | 1 442 | 451 | 949 | 466 | 474 |
| Total debt | 301 | 467 | 1 154 | 501 | 548 | 588 | 982 | 385 | 421 | 302 | 1 488 | 496 | 993 | 498 | 491 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjerke Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Ole Bjerke | Chief Executive Officer | 0 companies |
| Amanda Marie Bjerke | Board of Directors | 0 companies |