| Revenue | NOK 18,2M | +5% |
| EBITDA | NOK 5,3M | -17% |
| Net profit | NOK 4,3M | -14% |
| Total assets | NOK 12M | +2% |
| Equity | NOK 348K | -64% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 873 | 11 124 | 11 485 | 11 257 | 13 443 | 13 740 | 12 559 | 13 710 | 16 178 | 15 343 | 14 586 | 15 024 | 14 951 | 15 934 | 16 236 | 17 321 | 18 179 |
| Staff expenses | −2 606 | −7 339 | −8 664 | −9 894 | −8 440 | −6 899 | −6 205 | −6 702 | −10 180 | −11 498 | −8 647 | −8 904 | −10 053 | −9 998 | −9 757 | −10 070 | −11 604 |
| EBITDA | 1 998 | 3 034 | 1 976 | 606 | 4 269 | 6 177 | 5 799 | 5 428 | 5 222 | 3 163 | 5 124 | 5 372 | 4 273 | 5 152 | 5 699 | 6 333 | 5 265 |
| Depreciation & amort. | −0 | −0 | −0 | −6 | −15 | −17 | −19 | −19 | −9 | −8 | −10 | −9 | −15 | −19 | −15 | −11 | −8 |
| EBIT | 1 998 | 3 034 | 1 976 | 601 | 4 253 | 6 160 | 5 780 | 5 409 | 5 213 | 3 155 | 5 114 | 5 363 | 4 258 | 5 133 | 5 684 | 6 322 | 5 257 |
| Net financials | 6 | 65 | 70 | 110 | 0 | 124 | 102 | 71 | 28 | 29 | 16 | 16 | 11 | 7 | 9 | 78 | 269 |
| Profit before tax | 2 005 | 3 100 | 2 045 | 710 | 4 322 | 6 285 | 5 882 | 5 481 | 5 241 | 3 184 | 5 130 | 5 379 | 4 269 | 5 139 | 5 693 | 6 399 | 5 526 |
| Tax | 558 | 872 | 574 | 199 | 1 213 | 1 764 | 1 591 | 1 483 | 1 357 | 766 | 1 183 | 1 186 | 940 | 1 132 | 1 254 | 1 409 | 1 217 |
| Net profit | 1 446 | 2 228 | 1 471 | 511 | 3 109 | 4 520 | 4 292 | 3 998 | 3 884 | 2 418 | 3 947 | 4 193 | 3 329 | 4 008 | 4 438 | 4 990 | 4 308 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 098 | 7 513 | 7 945 | 7 576 | 8 735 | 9 698 | 9 137 | 9 340 | 10 443 | 9 737 | 9 155 | 9 986 | 10 368 | 10 814 | 11 346 | 11 828 | 12 036 |
| Equity | 503 | 762 | 796 | 762 | 878 | 884 | 870 | 874 | 883 | 887 | 891 | 894 | 900 | 907 | 920 | 975 | 348 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 595 | 6 751 | 7 149 | 6 812 | 7 855 | 8 813 | 8 266 | 8 466 | 9 559 | 8 850 | 8 264 | 9 091 | 9 468 | 9 908 | 10 426 | 10 853 | 11 687 |
| Total debt | 3 595 | 6 751 | 7 149 | 6 814 | 7 857 | 8 815 | 8 266 | 8 466 | 9 559 | 8 850 | 8 264 | 9 091 | 9 468 | 9 908 | 10 426 | 10 853 | 11 687 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.3% | 14.3% | 2024 | |
Høyer Holding As | Company | 14.3% | 14.3% | 2024 |
Systemsoft Holding As | Company | 14.3% | 14.3% | 2024 |
| Individual | 14.3% | 14.3% | 2024 | |
| Individual | 14.3% | 14.3% | 2024 | |
| Individual | 14.3% | 14.3% | 2024 | |
| Individual | 14.3% | 14.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eldor Rødseth | Chief Executive Officer | 0 companies |
| Fredrik Bøch Høyer | Board of Directors | 0 companies |