| Revenue | NOK 2,5M | +10% |
| EBITDA | NOK 875K | +34% |
| Net profit | NOK 515K | +103% |
| Total assets | NOK 2,2M | -63% |
| Equity | NOK 797K | -41% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 317 | 392 | 382 | 479 | 3 061 | 1 336 | 386 | 791 | 951 | 886 | 1 056 | 1 494 | 2 260 | 2 480 |
| Staff expenses | −216 | −110 | −158 | −294 | −1 774 | −924 | −106 | −405 | −196 | −143 | −213 | −292 | −932 | −1 160 |
| EBITDA | −19 | 113 | 12 | −152 | 791 | 151 | 156 | 222 | 434 | 446 | 501 | 573 | 651 | 875 |
| Depreciation & amort. | −14 | −94 | −8 | −98 | −47 | −47 | −47 | −107 | −102 | −57 | −69 | −101 | −295 | −188 |
| EBIT | −33 | 19 | 4 | −249 | 744 | 104 | 109 | 115 | 332 | 389 | 432 | 472 | 356 | 687 |
| Net financials | 3 | 174 | 95 | 193 | −137 | −51 | 2 | −16 | 1 | −1 | −25 | −48 | −47 | −27 |
| Profit before tax | −30 | 192 | 99 | −56 | 607 | 53 | 111 | 99 | 332 | 387 | 408 | 423 | 309 | 660 |
| Tax | −11 | −1 | −0 | −93 | 171 | 17 | 29 | 33 | 84 | 94 | 97 | 81 | 55 | 145 |
| Net profit | −19 | 194 | 99 | 37 | 435 | 36 | 82 | 66 | 248 | 293 | 311 | 342 | 254 | 515 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 891 | 941 | 1 221 | 4 203 | 4 081 | 2 863 | 2 658 | 2 429 | 1 229 | 909 | 4 785 | 4 858 | 5 957 | 2 211 |
| Equity | 206 | 240 | 339 | 375 | 416 | 452 | 534 | 100 | 348 | 441 | 752 | 1 094 | 1 348 | 797 |
| Long-term debt | 407 | 0 | 0 | 0 | 2 655 | 1 832 | 1 323 | 931 | 63 | 0 | 2 711 | 2 397 | 3 384 | 610 |
| Short-term debt | 277 | 334 | 118 | 709 | 1 010 | 580 | 802 | 1 398 | 818 | 468 | 1 323 | 1 368 | 828 | 496 |
| Total debt | 684 | 701 | 883 | 3 828 | 3 666 | 2 412 | 2 125 | 2 329 | 881 | 468 | 4 033 | 3 765 | 4 211 | 1 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ragnhild Njåstad Algrøy | Chief Executive Officer | 0 companies |
| Roger Algrøy | Chairman | 0 companies |