| Revenue | NOK 23M | -13% |
| EBITDA | NOK 1,9M | -33% |
| Net profit | NOK 1,5M | -31% |
| Total assets | NOK 8,1M | -12% |
| Equity | NOK 2,2M | -4% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 20 100 | 20 092 | 24 615 | 26 487 | 22 996 |
| Staff expenses | −11 289 | −13 230 | −16 599 | −17 729 | −16 597 |
| EBITDA | 4 395 | 2 611 | 2 138 | 2 914 | 1 942 |
| Depreciation & amort. | −28 | −30 | −62 | −86 | −41 |
| EBIT | 4 367 | 2 580 | 2 076 | 2 828 | 1 901 |
| Net financials | 4 | 18 | 42 | 28 | 28 |
| Profit before tax | 4 371 | 2 598 | 2 118 | 2 856 | 1 929 |
| Tax | 970 | 604 | 494 | 680 | 431 |
| Net profit | 3 401 | 1 994 | 1 625 | 2 175 | 1 498 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9 199 | 7 993 | 8 356 | 9 235 | 8 111 |
| Equity | 1 703 | 1 696 | 1 721 | 2 297 | 2 194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 496 | 6 297 | 6 635 | 6 939 | 5 917 |
| Total debt | 7 496 | 6 297 | 6 635 | 6 939 | 5 917 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HT Deputy Member | Deputy Member | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2022 | |
| Company | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hedda Tschudi-Madsen | Deputy Member | 0 companies |
| Kristian Johan Dekke Løberg | Board of Directors | 0 companies |
| Guttormur Magnusson | Board of Directors | 0 companies |
| Stephan Tschudi-Madsen | Board of Directors | 0 companies |
| Guy Tschudi-Madsen | Chairman | 0 companies |