| Revenue | NOK 0 | — |
| EBITDA | NOK -14K | -25% |
| Net profit | NOK -793K | -1046% |
| Total assets | NOK 34,6M | +238% |
| Equity | NOK 6,3M | -11% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 703 | 49 552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −71 | −39 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 24 962 | 25 316 | 0 | 0 | −238 | −200 | −58 | 4 945 | −29 | 1 795 | 2 253 | 940 | −12 | −11 | −14 |
| Depreciation & amort. | −12 801 | −14 883 | −0 | −0 | −0 | −0 | −0 | −4 986 | −0 | −1 785 | −2 279 | −959 | −0 | −0 | −0 |
| EBIT | 12 161 | 10 433 | 0 | 0 | −238 | −200 | −58 | −41 | −29 | 10 | −26 | −20 | −12 | −11 | −14 |
| Net financials | −7 165 | −6 238 | 0 | 0 | −2 015 | −7 828 | −8 297 | −1 411 | 231 | −63 | −2 454 | −974 | −52 | −58 | −779 |
| Profit before tax | 4 996 | 4 195 | 0 | 0 | −2 254 | −8 028 | −8 355 | −1 452 | 202 | −53 | −2 480 | −994 | −63 | −69 | −793 |
| Tax | 775 | 372 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 4 221 | 3 840 | 0 | 0 | −2 254 | −8 028 | −8 355 | −1 452 | 202 | −53 | −2 480 | −994 | −63 | −69 | −793 |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 367 572 | 159 441 | — | — | 50 883 | 41 230 | 31 326 | 28 434 | 22 493 | 30 611 | 8 471 | 7 613 | 7 699 | 10 222 | 34 572 |
| Equity | 105 512 | 109 110 | — | — | 45 490 | 37 462 | 29 108 | 27 656 | 21 508 | 21 454 | 8 216 | 7 222 | 7 159 | 7 089 | 6 297 |
| Long-term debt | 186 074 | 597 | 0 | 0 | 5 079 | 3 183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 403 | 150 684 | 0 | 0 | 314 | 585 | 2 219 | 778 | 985 | 9 157 | 255 | 391 | 540 | 3 132 | 28 276 |
| Total debt | 261 478 | 151 281 | 0 | 0 | 5 393 | 3 768 | 2 219 | 778 | 985 | 9 157 | 255 | 391 | 540 | 3 132 | 28 276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TØ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sun Atlantic Ltd | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Østervold | Chief Executive Officer | 0 companies |
| Svein Sandvik | Board of Directors | 0 companies |
| Stein Pettersen | Chairman | 0 companies |