Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Opc Megaphon AS
AS
Active
Org 992798602
Myrens Verksted 1A, 0473
Oslo
Motion picture, video and television programme production activities
·
NACE 5911
Est. 2008 · 18 years old
17 employees
Monitor
Share
Norway
/
Companies
/
Motion picture, video and television programme production activities
/
Opc Megaphon AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
29M
21M
14M
7M
0M
2021: 21M
21M
2021
2022: 21M (0% vs 2021)
21M
0%
2022
2023: 15M (-29% vs 2022)
15M
-29%
2023
2024: 21M (+40% vs 2023)
21M
+40%
2024
2025: 23M (+10% vs 2024)
23M
+10%
2025
EBITDA
NOK millions
4M
3M
1M
-1M
-2M
2021: 3M
3M
2021
2022: 3M (0% vs 2021)
3M
0%
2022
2023: -1M (-133% vs 2022)
-1M
-133%
2023
2024: 1M (+200% vs 2023)
1M
+200%
2024
2025: 2M (+100% vs 2024)
2M
+100%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
23 319
21 472
15 337
20 512
20 805
Staff expenses
−12 359
−12 540
−10 235
−10 287
−9 417
EBITDA
2 272
1 245
−1 138
2 697
2 892
Depreciation & amort.
−196
−186
−262
−251
−235
EBIT
2 077
1 059
−1 400
2 447
2 657
Net financials
−24
−23
−50
−24
−38
Profit before tax
2 052
1 035
−1 449
2 423
2 619
Tax
380
−0
−6
538
579
Net profit
1 673
1 035
−1 444
1 884
2 040
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
5 981
5 072
2 655
7 915
7 899
Equity
601
929
307
2 111
1 426
Long-term debt
0
0
0
6
289
Short-term debt
5 380
4 144
2 348
5 799
6 184
Total debt
5 380
4 144
2 348
5 804
6 473
Financial ratios
5-year trend
EBITDA margin
9,7 %
This company
15,8 %
Market median
This company
Market median
39% below market
2021
2025
Equity ratio
10,1 %
This company
38,2 %
Market median
This company
Market median
74% below market
2021
2025
Return on equity
278,1 %
This company
18,4 %
Market median
This company
Market median
>999% above market
2021
2025
Net profit margin
7,2 %
This company
8,1 %
Market median
This company
Market median
11% below market
2021
2025
Asset turnover
3,90×
This company
1,12×
Market median
This company
Market median
248% above market
2021
2025
Debt / equity
8,94×
This company
0,62×
Market median
This company
Market median
>999% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Opc Megaphon AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
