| Revenue | NOK 2M | +196% |
| EBITDA | NOK -1,6M | -24724% |
| Net profit | NOK 9,4M | +158% |
| Total assets | NOK 27,5M | +27% |
| Equity | NOK 27,2M | +27% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 149 | 4 930 | 13 975 | 13 677 | 4 364 | 84 | 105 | 168 | 168 | 238 | 322 | 296 | 1 259 | 447 | 475 | 658 | 1 950 |
| Staff expenses | −646 | −479 | −1 372 | −2 185 | −721 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 635 | 939 | 3 014 | 1 988 | 2 044 | 60 | −6 | −123 | −47 | 142 | 182 | −162 | 717 | 180 | −21 | −7 | −1 648 |
| Depreciation & amort. | −13 | −18 | −144 | −240 | −152 | −96 | −115 | −129 | −129 | −136 | −128 | −225 | −153 | −168 | −175 | −175 | −147 |
| EBIT | 622 | 921 | 2 870 | 1 749 | 1 892 | −36 | −122 | −252 | −176 | 6 | 53 | −387 | 564 | 11 | −196 | −182 | −1 794 |
| Net financials | 39 | 7 | 37 | 7 | 15 | 893 | 1 330 | 3 043 | 80 | 2 348 | 607 | 1 183 | 70 | 8 118 | 7 283 | 3 903 | 11 155 |
| Profit before tax | 660 | 928 | 2 907 | 1 756 | 1 907 | 857 | 1 208 | 2 791 | −96 | 2 354 | 660 | 796 | 634 | 8 130 | 7 087 | 3 721 | 9 361 |
| Tax | 181 | 266 | 814 | 493 | 538 | 22 | 5 | 11 | −7 | 34 | 17 | −73 | 138 | 25 | 1 | 81 | −46 |
| Net profit | 479 | 662 | 2 094 | 1 263 | 1 369 | 835 | 1 203 | 2 780 | −89 | 2 320 | 643 | 869 | 496 | 8 104 | 7 086 | 3 641 | 9 406 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 300 | 2 069 | 7 883 | 9 093 | 6 564 | 6 831 | 7 977 | 10 759 | 10 258 | 11 205 | 12 048 | 12 625 | 11 267 | 17 367 | 20 675 | 21 707 | 27 474 |
| Equity | 579 | 1 241 | 3 335 | 4 598 | 5 967 | 6 732 | 7 935 | 10 215 | 9 726 | 10 946 | 11 389 | 12 058 | 11 219 | 17 324 | 20 560 | 21 366 | 27 184 |
| Long-term debt | 0 | 0 | 0 | 0 | 52 | 30 | 2 | 0 | 0 | 0 | 500 | 491 | 14 | 39 | 40 | 46 | 0 |
| Short-term debt | 721 | 828 | 4 548 | 4 495 | 546 | 69 | 40 | 544 | 532 | 259 | 159 | 76 | 34 | 4 | 76 | 295 | 291 |
| Total debt | 721 | 828 | 4 548 | 4 495 | 598 | 99 | 42 | 544 | 532 | 259 | 659 | 567 | 48 | 43 | 115 | 341 | 291 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frank Robert Selebø | Chairman | 0 companies |