| Revenue | NOK 1,4M | +100% |
| EBITDA | NOK 1,3M | +121% |
| Net profit | NOK 953K | +126% |
| Total assets | NOK 5,5M | +22% |
| Equity | NOK 3,8M | -2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 429 | 435 | 65 | 690 | 1 380 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 345 | 356 | −56 | 606 | 1 338 |
| Depreciation & amort. | −90 | −92 | −92 | −99 | −99 |
| EBIT | 255 | 264 | −148 | 507 | 1 239 |
| Net financials | 2 | 1 | 3 | 3 | −0 |
| Profit before tax | 256 | 265 | −145 | 510 | 1 238 |
| Tax | 65 | 68 | −22 | 88 | 286 |
| Net profit | 191 | 197 | −124 | 422 | 953 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 892 | 4 949 | 4 765 | 4 484 | 5 463 |
| Equity | 4 666 | 4 788 | 4 740 | 3 900 | 3 819 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 226 | 161 | 25 | 584 | 1 644 |
| Total debt | 226 | 161 | 25 | 584 | 1 644 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MS Deputy Member | Deputy Member | 2018 – 2022 |
GC Deputy Member | Deputy Member | 2022 – 2023 |
JK Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2018 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90% | 90% | 2022 | |
| Company | 90% | 90% | 2023 | |
| Company | 10% | 10% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Sande | Deputy Member | 0 companies |
| Gøran Christopher Hamilton Fuller | Deputy Member | 0 companies |
| Jon-Willy Klausen | Chief Executive Officer | 0 companies |
| Geir Sande | Chairman | 0 companies |
| Thor Stavnar | Board of Directors | 0 companies |
| Frank Berentsen | Chairman | 0 companies |
| Sofie Marina Kostiuk Askeland | Board of Directors | 0 companies |