| Revenue | NOK 0 | — |
| EBITDA | NOK -175K | -281% |
| Net profit | NOK -195K | -188% |
| Total assets | NOK 5,4M | -8% |
| Equity | NOK 3,2M | +6014% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 699 | 16 930 | 1 637 | 1 908 | 0 |
| Staff expenses | −3 934 | −3 372 | −51 | −27 | −11 |
| EBITDA | 988 | 6 397 | 1 321 | 97 | −175 |
| Depreciation & amort. | −230 | −139 | −55 | −53 | −0 |
| EBIT | 759 | 6 258 | 1 266 | 44 | −175 |
| Net financials | −74 | −79 | −110 | −131 | −75 |
| Profit before tax | 685 | 6 179 | 1 156 | −87 | −250 |
| Tax | 151 | 1 360 | 254 | −19 | −55 |
| Net profit | 534 | 4 819 | 902 | −68 | −195 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 777 | 11 525 | 9 848 | 5 818 | 5 361 |
| Equity | 2 840 | 5 691 | 100 | 52 | 3 171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 512 | 2 842 | 7 103 | 3 435 | 43 |
| Total debt | 4 938 | 5 834 | 9 748 | 5 766 | 2 190 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LD Deputy Member | Deputy Member | 2008 |
TT Chief Executive Officer | Chief Executive Officer | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Drøyvold | Deputy Member | 0 companies |
| Timo Tapani Antero Salminen | Chief Executive Officer | 0 companies |
| Gro Berg Stenhaug | Board of Directors | 0 companies |