| Revenue | NOK 20K | -56% |
| EBITDA | NOK -21K | +36% |
| Net profit | NOK -21K | +43% |
| Total assets | NOK 11K | -82% |
| Equity | NOK 11K | -67% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 853 | 1 206 | 438 | 701 | 871 | 1 279 | 1 306 | 1 090 | 362 | 128 | 92 | 261 | 127 | 45 | 20 |
| Staff expenses | −413 | −683 | −309 | −348 | −672 | −974 | −985 | −933 | −283 | −190 | −348 | −382 | −172 | −0 | 21 |
| EBITDA | 312 | 234 | −70 | 212 | 30 | −22 | 65 | −38 | −43 | −156 | −554 | −351 | −146 | −33 | −21 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −41 | −9 | −20 | −33 | −31 | −20 | −4 | −0 |
| EBIT | 312 | 234 | −70 | 212 | 30 | −22 | 64 | −79 | −52 | −175 | −587 | −382 | −166 | −37 | −21 |
| Net financials | 5 | −2 | 0 | 17 | 1 | 2 | −86 | 2 | 2 | 927 | −28 | 2 | 18 | 0 | 0 |
| Profit before tax | 317 | 232 | −70 | 228 | 31 | −20 | −22 | −77 | −50 | 752 | −614 | −380 | −148 | −37 | −21 |
| Tax | 87 | 66 | −20 | 60 | 9 | −5 | 17 | −61 | −9 | −36 | 123 | −0 | −0 | −0 | −0 |
| Net profit | 230 | 166 | −50 | 169 | 22 | −15 | −39 | −16 | −41 | 787 | −737 | −380 | −148 | −37 | −21 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 538 | 771 | 511 | 821 | 841 | 1 019 | 846 | 793 | 679 | 1 397 | 743 | 289 | 97 | 59 | 11 |
| Equity | 331 | 497 | 447 | 616 | 638 | 623 | 584 | 588 | 547 | 1 334 | 597 | 217 | 69 | 32 | 11 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 207 | 274 | 63 | 205 | 203 | 396 | 262 | 205 | 132 | 63 | 146 | 71 | 28 | 27 | 0 |
| Total debt | 207 | 274 | 63 | 205 | 203 | 396 | 262 | 205 | 132 | 63 | 146 | 71 | 28 | 27 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
SR Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prios Kompetanse As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Erik Teigen | Chief Executive Officer | 0 companies |
| Sølvi Rigmor Rabben Teigen | Deputy Member | 0 companies |
| Jo Sakariassen | Board of Directors | 0 companies |
| Bjørn Bratt | Chairman | 0 companies |