| Revenue | NOK 0 | — |
| EBITDA | NOK -69K | -68% |
| Net profit | NOK 7,1M | +656% |
| Total assets | NOK 17,7M | +58% |
| Equity | NOK 2,5M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −18 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −13 | −38 | −12 | −55 | 448 | −190 | −45 | −47 | −36 | −25 | −70 | −42 | −60 | −41 | −69 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −6 | −71 | −71 | −71 | −71 | −71 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | −13 | −38 | −12 | −61 | 377 | −261 | −116 | −118 | −106 | −25 | −70 | −42 | −60 | −41 | −69 |
| Net financials | 0 | 0 | 596 | 11 | 0 | −11 | 119 | 130 | 175 | 17 | 20 | 0 | −1 | −1 | −1 237 | 7 176 |
| Profit before tax | −6 | −13 | 558 | −0 | −61 | 367 | −142 | 15 | 57 | −89 | −5 | −70 | −42 | −61 | −1 278 | 7 107 |
| Tax | −0 | −0 | −0 | −0 | −0 | 77 | −14 | −0 | 8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −6 | −13 | 558 | −0 | −61 | 290 | −127 | 15 | 49 | −89 | −5 | −70 | −42 | −61 | −1 278 | 7 107 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 111 | 111 | 685 | 696 | 1 058 | 2 211 | 2 760 | 3 374 | 3 429 | 3 832 | 4 600 | 4 710 | 5 583 | 6 174 | 11 233 | 17 720 |
| Equity | 94 | 81 | — | 639 | 578 | 1 772 | 1 644 | 1 659 | 3 009 | 2 920 | 2 915 | 2 845 | 3 684 | 3 623 | 2 345 | 2 452 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 30 | 46 | 57 | 480 | 425 | 1 116 | 1 715 | 420 | 913 | 1 686 | 1 865 | 1 899 | 2 551 | 8 888 | 15 268 |
| Total debt | 17 | 30 | 46 | 57 | 480 | 440 | 1 116 | 1 715 | 420 | 913 | 1 686 | 1 865 | 1 899 | 2 551 | 8 888 | 15 268 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.9% | 9.9% | 2022 | |
T-Vekst As | Company | 6.2% | 6.2% | 2022 |
Twilight Investment As | Company | 3.4% | 3.4% | 2022 |
| Individual | 1.5% | 1.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Espen Larsen | Board of Directors | 0 companies |
| Pål Even Rognerud Gaarder | Chairman | 0 companies |
| Guro Rognerud Gaarder | Board of Directors | 0 companies |