| Revenue | NOK 3,9M | -15% |
| EBITDA | NOK -140K | +10% |
| Net profit | NOK -281K | -6% |
| Total assets | NOK 2,1M | -18% |
| Equity | NOK -199K | -343% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 341 | 5 605 | 5 746 | 5 062 | 7 831 | 9 839 | 9 862 | 9 858 | 9 624 | 8 857 | 6 873 | 5 651 | 4 716 | 4 015 | 5 095 | 4 571 | 3 887 |
| Staff expenses | −1 904 | −1 874 | −1 603 | −2 130 | −3 083 | −3 957 | −3 478 | −3 678 | −3 880 | −3 734 | −3 048 | −2 921 | −2 211 | −1 963 | −2 470 | −2 388 | −2 440 |
| EBITDA | 1 168 | 529 | 884 | 242 | 219 | −6 | 131 | 72 | 355 | 654 | −165 | −557 | −319 | 73 | 338 | −156 | −140 |
| Depreciation & amort. | −139 | −127 | −134 | −137 | −93 | −51 | −57 | −60 | −63 | −78 | −78 | −78 | −86 | −81 | −35 | −42 | −47 |
| EBIT | 1 030 | 402 | 750 | 105 | 126 | −58 | 74 | 12 | 292 | 576 | −243 | −635 | −405 | −8 | 303 | −199 | −187 |
| Net financials | 20 | −134 | 43 | −315 | −205 | −96 | −82 | −115 | −89 | −72 | −65 | −74 | −51 | −57 | −64 | −67 | −94 |
| Profit before tax | 1 050 | 269 | 794 | −210 | −79 | −154 | −8 | −102 | 203 | 504 | −309 | −710 | −456 | −66 | 239 | −265 | −281 |
| Tax | 300 | 70 | 224 | −57 | 24 | −34 | −4 | −16 | 55 | 124 | −66 | 107 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 749 | 198 | 570 | −153 | −103 | −120 | −3 | −87 | 148 | 380 | −243 | −816 | −456 | −66 | 239 | −265 | −281 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 982 | 1 991 | 2 742 | 2 098 | 4 730 | 3 585 | 3 713 | 4 078 | 3 688 | 3 638 | 3 516 | 2 791 | 2 129 | 1 821 | 1 749 | 2 616 | 2 148 |
| Equity | 499 | 698 | 1 267 | 1 114 | 1 011 | 891 | 888 | 801 | 949 | 1 289 | 1 047 | 230 | −226 | −292 | −52 | 82 | −199 |
| Long-term debt | 224 | 68 | 0 | 0 | 1 431 | 1 314 | 1 190 | 1 058 | 919 | 771 | 614 | 447 | 268 | 81 | 0 | 190 | 148 |
| Short-term debt | 2 258 | 1 226 | 1 475 | 984 | 2 288 | 1 380 | 1 635 | 2 218 | 1 820 | 1 577 | 1 856 | 2 114 | 2 087 | 2 032 | 1 801 | 2 343 | 2 200 |
| Total debt | 2 482 | 1 293 | 1 475 | 984 | 3 719 | 2 694 | 2 825 | 3 276 | 2 739 | 2 348 | 2 469 | 2 561 | 2 355 | 2 112 | 1 801 | 2 534 | 2 347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
LS Deputy Member | Deputy Member | 2008 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arnfinn Høgi | Chief Executive Officer | 0 companies |
| Lilly Schøyen | Deputy Member | 0 companies |