| Revenue | NOK 0 | — |
| EBITDA | NOK -99K | -128% |
| Net profit | NOK -2,5M | -878% |
| Total assets | NOK 688K | -78% |
| Equity | NOK 683K | -45% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 547 | 2 374 | 661 | 30 | 93 | 218 | 2 765 | 470 | 29 | 13 | 161 | 1 095 | 2 764 | 617 | 428 | 0 |
| Staff expenses | −1 575 | −1 169 | −436 | −40 | −1 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 300 | 653 | −242 | −161 | −43 | −13 | 222 | −213 | −222 | −139 | 1 | 346 | 68 | 524 | 359 | −99 |
| Depreciation & amort. | −4 | −11 | −11 | −9 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 296 | 642 | −253 | −170 | −55 | −13 | 222 | −213 | −222 | −139 | 1 | 346 | 68 | 524 | 359 | −99 |
| Net financials | 43 | 15 | 12 | 1 | −21 | 34 | −35 | −3 | −1 | 0 | −8 | −0 | −0 | 76 | 48 | −2 370 |
| Profit before tax | 1 339 | 658 | −241 | −169 | −77 | 20 | 187 | −217 | −223 | −139 | −7 | 346 | 67 | 599 | 407 | −2 469 |
| Tax | 376 | 194 | −64 | −47 | −20 | 6 | 44 | −50 | −45 | −25 | −2 | 211 | −0 | 11 | 90 | −0 |
| Net profit | 963 | 464 | −177 | −122 | −56 | 14 | 142 | −166 | −178 | −114 | −5 | 134 | 67 | 588 | 317 | −2 469 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 173 | 984 | 309 | 162 | 2 929 | 2 638 | 1 190 | 3 203 | 3 254 | 3 291 | 3 284 | 3 691 | 4 008 | 5 414 | 3 075 | 688 |
| Equity | 376 | 415 | 238 | 116 | 60 | 74 | 308 | 142 | 163 | 49 | 44 | 178 | 246 | 934 | 1 251 | 683 |
| Long-term debt | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 795 | 566 | 71 | 46 | 2 869 | 2 563 | 882 | 3 061 | 3 090 | 3 241 | 3 240 | 3 512 | 3 762 | 4 480 | 1 824 | 5 |
| Total debt | 798 | 569 | 71 | 46 | 2 869 | 2 563 | 882 | 3 061 | 3 090 | 3 241 | 3 240 | 3 512 | 3 762 | 4 480 | 1 824 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Contact Person | Contact Person | 2008 | — | — |
VT Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Parabellum As | Company | 33.3% | 33.3% | 2024 |
Kallevig Invest As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Eidemar Torgersen | Contact Person | 0 companies |
| Vibeke Torp Torgersen | Deputy Member | 0 companies |
| Sara-Charlotte Torgersen Kallevig | Board of Directors | 0 companies |
| Lars-Henrik Herland Torgersen | Chairman | 0 companies |